| Revenue | — | — |
| EBITDA | DKK -6K | +53% |
| Net profit | DKK -214K | -1228% |
| Total assets | DKK 125K | -63% |
| Equity | DKK -23K | +99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.220 | 2.917 | 3.015 | 1.134 | -799 | 299 | 0 | — | — |
| Staff expenses | -3.204 | -2.246 | -2.336 | -700 | -1.707 | -0 | -0 | -0 | -0 |
| EBITDA | 1.017 | 671 | 678 | 434 | -2.505 | -152 | -14 | -13 | -6 |
| Depreciation & amort. | -192 | -53 | -157 | -762 | -4.355 | -0 | -0 | -0 | -0 |
| EBIT | 825 | 617 | 521 | -328 | -6.860 | -152 | -14 | -13 | -6 |
| Net financials | 182 | 136 | 142 | 10 | -5 | 4 | -0 | -2 | 0 |
| Profit before tax | 1.007 | 753 | 664 | -318 | -6.865 | -81 | -14 | -15 | -6 |
| Tax | 252 | 189 | 163 | -181 | -1.223 | 33 | 5 | 1 | 208 |
| Net profit | 755 | 564 | 501 | -137 | -5.642 | -114 | -19 | -16 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.902 | 6.947 | 7.346 | 5.993 | 536 | 1.145 | 361 | 339 | 125 |
| Equity | 5.549 | 6.114 | 5.615 | 3.478 | -2.165 | -2.279 | -2.297 | -2.313 | -23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.353 | 833 | 792 | 1.513 | 2.700 | 3.424 | 2.658 | 2.653 | 148 |
| Total debt | 1.353 | 833 | 792 | 1.513 | 2.700 | 3.424 | 2.658 | 2.653 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK LANDBRUGS GROVVARESELSKAB A.M.B.A. | Company | 100.0% | 100.0% | 2017 |
TNM HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
UDVIKLING & INVESTERING ApS | Company | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Meisner | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Thomas Nejsum Madsen | Chief Executive Officer | 0 companies |
| Keld Kruse | Chairman | 0 companies |
| Orla Grøn Pedersen | Board of Directors | 0 companies |
| Lennart Aure Ricard | Board of Directors | 0 companies |
| Christoffer Hage | Chairman | 0 companies |
| Peter Malling Lambert | Board of Directors | 0 companies |
| Jørgen Skjødt | Board of Directors | 0 companies |
| Jørgen Anders Sørensen | Chairman | 0 companies |