| Revenue | DKK 1,7M | +5% |
| EBITDA | DKK 2,6M | +1% |
| Net profit | DKK 2,1M | +35% |
| Total assets | DKK 35,5M | +38% |
| Equity | DKK 9,1M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 976 | 879 | 993 | 905 | 1.086 | 1.255 | 1.070 | 1.312 | 1.310 | 1.216 | 1.377 | 1.410 | 1.658 | 1.736 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -22 | -34 | -6 | -7 | -5 | -6 | -8 | -8 | -15 |
| EBITDA | 976 | 779 | -2.755 | 1.005 | -771 | 1.241 | 1.036 | 1.590 | 1.362 | 1.344 | 1.454 | 2.191 | 2.525 | 2.551 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 976 | 779 | -2.755 | 1.005 | -771 | 1.241 | 1.036 | 1.590 | 1.362 | 1.344 | 1.454 | 2.191 | 2.525 | 2.551 |
| Net financials | -644 | -661 | -651 | -525 | -443 | -933 | -398 | -578 | -384 | -482 | 902 | -578 | -550 | -40 |
| Profit before tax | 111 | 242 | -3.406 | 480 | -1.214 | 308 | 637 | 1.012 | 978 | 862 | 2.356 | 1.663 | 1.974 | 2.511 |
| Tax | 82 | 30 | -933 | 111 | -6 | 75 | 130 | 160 | 202 | 162 | 504 | 273 | 435 | 434 |
| Net profit | 28 | 213 | -2.472 | 369 | -1.208 | 233 | 508 | 852 | 776 | 700 | 1.852 | 1.390 | 1.540 | 2.076 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.333 | 21.439 | 17.443 | 17.378 | 15.671 | 14.722 | 15.044 | 18.912 | 20.247 | 22.724 | 23.047 | 24.743 | 25.758 | 35.496 |
| Equity | 5.285 | 5.497 | 3.025 | 3.394 | 2.186 | 164 | 672 | 1.524 | 2.299 | 2.999 | 4.851 | 6.001 | 7.291 | 9.097 |
| Long-term debt | 13.519 | 13.026 | 12.632 | 11.770 | 11.185 | 12.808 | 12.683 | 16.213 | 15.749 | 18.559 | 16.241 | 16.085 | 16.168 | 22.761 |
| Short-term debt | 1.385 | 1.771 | 1.659 | 2.065 | 2.300 | 1.750 | 1.689 | 1.176 | 2.198 | 1.166 | 1.954 | 2.589 | 2.041 | 3.199 |
| Total debt | 14.904 | 14.797 | 14.291 | 13.835 | 13.485 | 14.558 | 14.372 | 17.389 | 17.947 | 19.725 | 18.196 | 18.674 | 18.209 | 25.961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2020 | — | — |
MF Management | Management | 2025 | — | — |
KN Management | Management | 2003 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SF Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. ANDERSEN HOLDING MORUD ApS | Company | 50.0% | 50.0% | 2017 |
F. Nicolaisen Holding ApS | Company | 50.0% | 50.0% | 2017 |
KKN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Bache Andersen | Management | 0 companies |
| Mette Fugl Nicolaisen | Management | 0 companies |
| Kurt Nicolaisen | Management | 0 companies |
| Kent Nicolaisen | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Steffen Fugl Nicolaisen | Management | 0 companies |