| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -18% |
| Net profit | DKK 28K | -5% |
| Total assets | DKK 603K | +5% |
| Equity | DKK 586K | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | -10 | -37 | -26 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | -10 | -37 | -26 | -30 |
| Net financials | 55 | 58 | 60 | 64 | 67 |
| Profit before tax | 82 | 48 | 23 | 38 | 37 |
| Tax | 16 | 11 | 5 | 8 | 8 |
| Net profit | 67 | 38 | 18 | 30 | 28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 496 | 531 | 542 | 575 | 603 |
| Equity | 472 | 510 | 528 | 558 | 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 21 | 14 | 17 | 17 |
| Total debt | 24 | 21 | 14 | 17 | 17 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2025 |
HL Management | Management | 2020 |
| Former (4) | ||
PC Management | Management | 2020 – 2022 |
HG Management | Management | 2022 – 2025 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
ML Management | Management | 2003 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Per Carl Arne Molin | Management | 0 companies |
| Henrik Groos | Management | 0 companies |
| Marie Louise Studd | Management | 0 companies |
| Henriette Lassen Jordan | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Michael Lassen Jordan | Management | 0 companies |