| Revenue | DKK -24K | -51% |
| EBITDA | DKK -130K | -167% |
| Net profit | DKK 68K | +21% |
| Total assets | DKK 3,3M | -2% |
| Equity | DKK 3,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | -15 | -88 | -130 | -43 | -95 | -55 | -47 | -49 | -34 | -27 | -49 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -16 | -15 | -88 | -130 | -43 | -95 | -55 | -47 | -49 | -34 | -27 | -49 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -7 | -23 | -22 | -16 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -16 | -15 | -88 | -130 | -44 | -102 | -78 | -68 | -65 | -34 | -27 | -49 | -130 |
| Net financials | 4.101 | 11.344 | -8.179 | 3.177 | -1.513 | -16.861 | -719 | -43 | 11 | 136 | 104 | 54 | 121 | 217 |
| Profit before tax | 4.089 | 11.328 | -8.194 | 3.090 | -1.643 | -17.117 | -841 | -174 | -57 | 71 | 70 | 27 | 72 | 88 |
| Tax | 19 | 13 | 12 | -24 | -36 | 29 | -19 | -1 | -2 | 6 | 17 | 6 | 16 | 20 |
| Net profit | 4.070 | 11.315 | -8.206 | 3.114 | -1.607 | -17.146 | -822 | -173 | -55 | 65 | 52 | 21 | 56 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.526 | 30.424 | 22.219 | 26.589 | 25.921 | 9.912 | 4.153 | 3.732 | 3.481 | 3.407 | 3.455 | 3.362 | 3.303 | 3.250 |
| Equity | — | 30.406 | 22.200 | 24.363 | 22.556 | 5.410 | 4.138 | 3.716 | 3.465 | 3.355 | 3.407 | 3.314 | 3.253 | 3.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 18 | 19 | 2.226 | 3.365 | 4.502 | 15 | 16 | 17 | 52 | 48 | 48 | 50 | 64 |
| Total debt | 8 | 18 | 19 | 2.226 | 3.365 | 4.502 | 15 | 16 | 17 | 52 | 48 | 48 | 50 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Founder | Founder | 2003 | — | — |
MB Audit | Audit | 2003 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Ross Graven Nielsen | Founder | 0 companies |
| Mogens Borre Westen | Audit | 0 companies |
| Jens Graven Nielsen | Chief Executive Officer | 0 companies |