| Revenue | DKK -31K | -71% |
| EBITDA | DKK -88K | +63% |
| Net profit | DKK -126K | +38% |
| Total assets | DKK 857K | +36% |
| Equity | DKK -252K | -100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 471 | -150 | -43 | 3 | -8 | 534 | 267 | -22 | 0 | 0 | 1.043 | -107 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -654 | -130 | -57 |
| EBITDA | 471 | -150 | -43 | 3 | -8 | 534 | 267 | -22 | -5 | -46 | 389 | -237 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 471 | -150 | -43 | 3 | -8 | 534 | 267 | -22 | -5 | -46 | 389 | -237 | -88 |
| Net financials | -30 | -70 | -9 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -13 | -18 | -38 |
| Profit before tax | 441 | -220 | -52 | 3 | -8 | 534 | 267 | -22 | -5 | -46 | 376 | -255 | -126 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 49 | 2 | -0 | -0 | 73 | -52 | -0 |
| Net profit | 441 | -220 | -52 | 3 | -8 | 534 | 218 | -23 | -5 | -46 | 303 | -203 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 20 | 4 | 2 | 2 | 32 | 85 | 18 | 16 | 13 | 1.047 | 630 | 857 |
| Equity | -627 | -847 | -899 | 896 | -904 | -370 | -152 | -175 | -180 | -226 | 77 | -126 | -252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 889 | 867 | 903 | 898 | 906 | 402 | 237 | 193 | 195 | 239 | 970 | 756 | 1.109 |
| Total debt | 889 | 867 | 903 | 898 | 906 | 402 | 237 | 193 | 195 | 239 | 970 | 756 | 1.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Henning Pryds | Audit | 0 companies |