| Revenue | DKK -5K | -47% |
| EBITDA | DKK -5K | +47% |
| Net profit | DKK -4K | -104% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 1,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | 0 | -7 | 0 | — | -6 | -6 | -6 | -4 | -4 | -10 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 6 | 10 | 12 | -1 | 0 | 0 | -6 | -6 | -6 | -4 | -4 | -10 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 6 | 10 | 12 | -1 | 0 | 0 | -6 | -6 | -6 | -4 | -4 | -10 | -5 |
| Net financials | -101 | -724 | -27 | -26 | -3 | 378 | 69 | -4 | 166 | 226 | -224 | -6 | 122 | 1 |
| Profit before tax | -108 | -670 | -17 | -14 | -4 | 378 | 69 | -10 | 160 | 220 | -228 | -9 | 112 | -4 |
| Tax | -0 | -0 | 8 | 6 | -1 | 17 | 15 | -2 | 35 | 48 | -50 | -2 | 25 | -0 |
| Net profit | -108 | -670 | -25 | -20 | -3 | 361 | 54 | -8 | 125 | 172 | -178 | -7 | 88 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.761 | 2.173 | 2.083 | 2.180 | 1.840 | 2.095 | 2.277 | 2.209 | 2.140 | 2.217 | 1.996 | 1.967 | 2.038 | 2.037 |
| Equity | 1.111 | 1.781 | 1.756 | 1.737 | 1.733 | 2.044 | 2.046 | 1.987 | 2.058 | 2.174 | 1.940 | 1.875 | 1.904 | 1.839 |
| Long-term debt | 644 | -386 | 320 | 444 | 107 | 51 | 231 | 222 | 81 | 37 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | -6 | 6 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 57 | 91 | 135 | 199 |
| Total debt | 650 | -392 | 326 | 444 | 107 | 51 | 231 | 223 | 83 | 44 | 57 | 91 | 135 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Mariane Holm Jensen | Audit | 0 companies |