| Revenue | DKK -29K | +6% |
| EBITDA | DKK -29K | -6% |
| Net profit | DKK 3,6M | -42% |
| Total assets | DKK 84,2M | +3% |
| Equity | DKK 70,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -32 | -490 | -20 | -20 | -72 | -218 | -209 | -993 | 8.259 | -28 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 505 | -34 | -32 | -32 | -490 | -20 | -20 | -72 | -218 | -209 | -993 | 8.259 | -28 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 505 | -34 | -32 | -32 | -490 | -20 | -20 | -72 | -218 | -209 | -993 | 8.259 | -28 | -29 |
| Net financials | -304 | 327 | 1.470 | -125 | 1.673 | 1.175 | 2.975 | 1.859 | 1.957 | 1.840 | 5.129 | 5.410 | 6.148 | 3.568 |
| Profit before tax | 201 | 795 | 1.438 | -157 | 1.183 | 1.155 | 2.955 | 1.786 | 1.739 | 1.631 | 4.136 | 13.669 | 6.120 | 3.539 |
| Tax | 266 | 253 | -88 | -89 | -252 | -112 | -140 | -94 | -110 | -112 | -24 | 1.734 | -35 | -57 |
| Net profit | -65 | 542 | 1.526 | -68 | 1.435 | 1.267 | 3.095 | 1.880 | 1.849 | 1.744 | 4.160 | 11.935 | 6.155 | 3.595 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.582 | 43.924 | 46.765 | 49.779 | 54.690 | 54.111 | 58.993 | 51.466 | 53.359 | 55.193 | 62.551 | 75.373 | 81.428 | 84.223 |
| Equity | 29.884 | 30.427 | 31.953 | 31.885 | 33.320 | 34.910 | 38.321 | 40.548 | 42.717 | 44.460 | 48.620 | 60.555 | 66.710 | 70.306 |
| Long-term debt | 0 | 10.958 | 11.456 | 8.946 | 7.381 | 5.141 | 5.212 | 3.809 | 3.637 | 3.361 | 2.830 | 0 | 0 | 0 |
| Short-term debt | 12.698 | 2.539 | 3.356 | 8.948 | 13.989 | 14.061 | 15.459 | 7.110 | 7.005 | 7.372 | 11.101 | 14.817 | 14.718 | 13.917 |
| Total debt | 12.698 | 13.498 | 14.812 | 17.894 | 21.370 | 19.201 | 20.672 | 10.919 | 10.642 | 10.732 | 13.931 | 14.817 | 14.718 | 13.917 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|