| Revenue | DKK 1M | +0% |
| EBITDA | DKK 133K | -15% |
| Net profit | DKK 93K | -22% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 614K | -15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.186 | 1.139 | 902 | 1.033 | 1.029 |
| Staff expenses | -973 | -990 | -860 | -877 | -897 |
| EBITDA | 212 | 149 | 42 | 156 | 133 |
| Depreciation & amort. | -10 | -9 | -13 | -11 | -16 |
| EBIT | 202 | 140 | 29 | 145 | 116 |
| Net financials | 23 | 7 | 5 | 12 | 6 |
| Profit before tax | 225 | 147 | 34 | 157 | 123 |
| Tax | 57 | 37 | 10 | 38 | 30 |
| Net profit | 168 | 110 | 24 | 119 | 93 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.359 | 1.023 | 1.012 | 1.164 | 1.059 |
| Equity | 767 | 677 | 602 | 721 | 614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 581 | 336 | 400 | 432 | 437 |
| Total debt | 581 | 336 | 400 | 432 | 437 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2003 | |
| Board of Directors | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Andres Tue Møller | Management | 0 companies |
| Karen Margrethe Møller | Chairman | 0 companies |
| Peter David Bredsdorff-Larsen | Board of Directors | 0 companies |