| Revenue | DKK 8,1M | +386% |
| EBITDA | DKK 7,1M | +40882% |
| Net profit | DKK 5,5M | +43350% |
| Total assets | DKK 7M | +833% |
| Equity | DKK 5,4M | +1876% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.452 | 1.531 | 1.672 | 1.665 | 8.092 |
| Staff expenses | -1.193 | -1.313 | -1.632 | -1.648 | -957 |
| EBITDA | 259 | 217 | 40 | 17 | 7.135 |
| Depreciation & amort. | -7 | -7 | -3 | -0 | -0 |
| EBIT | 252 | 210 | 37 | 17 | 7.135 |
| Net financials | 1 | -7 | -1 | -0 | -65 |
| Profit before tax | 253 | 204 | 36 | 17 | 7.070 |
| Tax | 57 | 45 | 8 | 5 | 1.556 |
| Net profit | 196 | 159 | 28 | 13 | 5.514 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 449 | 678 | 1.034 | 754 | 7.034 |
| Equity | 76 | 235 | 263 | 276 | 5.447 |
| Long-term debt | 0 | 44 | 9 | 2 | 1.550 |
| Short-term debt | 373 | 399 | 763 | 477 | 37 |
| Total debt | 373 | 442 | 772 | 479 | 1.587 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TL Founder | Founder | 2003 |
BR Founder | Founder | 2003 |
CV Founder | Founder | 2003 |
| Former (1) | ||
LJ Audit | Audit | 2003 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Louise Pagh Andersen | Founder | 0 companies |
| Lotte Jensen | Audit | 0 companies |
| Bruno Rasmussen | Founder | 0 companies |
| Christian Vindinge Rasmussen | Founder | 0 companies |