| Revenue | DKK -7K | -82% |
| EBITDA | DKK -7K | +82% |
| Net profit | DKK -7K | +82% |
| Total assets | DKK 309 | +0% |
| Equity | DKK -217K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -420 | -349 | -58 | -63 | -1 | -14 | -7 | -7 | -7 | -7 | -7 | -39 | -7 |
| Staff expenses | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -397 | -349 | -58 | -63 | -1 | -14 | -7 | -7 | -7 | -7 | -7 | -39 | -7 |
| Depreciation & amort. | -180 | -280 | -80 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -577 | -629 | -138 | -74 | -1 | -14 | -7 | -7 | -7 | -7 | -7 | -39 | -7 |
| Net financials | -25 | -90 | -36 | -9 | -1 | -0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Profit before tax | -602 | -719 | -174 | -84 | -2 | -14 | -7 | -7 | -7 | -5 | -7 | -39 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -602 | -719 | -174 | -84 | -2 | -14 | -7 | -7 | -7 | -5 | -7 | -39 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.164 | 522 | 122 | 41 | 42 | 32 | 32 | 32 | 32 | 32 | 32 | 0 | 0 |
| Equity | 854 | 135 | -39 | -123 | -124 | -138 | -145 | -152 | -159 | -164 | -171 | -210 | -217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 387 | 161 | 164 | 167 | 171 | 177 | 184 | 191 | 196 | 203 | 210 | 217 |
| Total debt | 310 | 387 | 161 | 164 | 167 | 171 | 177 | 184 | 191 | 196 | 203 | 210 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NCH A/S | Company | 66.7% | 66.7% | 2008 |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Torben Morell | Management | 0 companies |