| Revenue | DKK -7K | -11% |
| EBITDA | DKK -7K | +11% |
| Net profit | DKK -7K | +33% |
| Total assets | DKK 155K | -35% |
| Equity | DKK 129K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | — | — | — | — | -11 | -15 | -11 | -11 | 7 | 70 | -12 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 0 | 0 | 0 | 0 | -23 | -27 | -11 | -11 | 7 | 70 | -12 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -299 | -12 | -10 | -0 | -0 | -0 |
| EBIT | 24 | 0 | 0 | 0 | 0 | -73 | -77 | -62 | -311 | -5 | 59 | -12 | -8 | -7 |
| Net financials | -42 | 0 | 0 | 0 | 0 | 11 | 9 | 8 | 2 | -4 | -17 | -19 | -2 | 1 |
| Profit before tax | 18 | 0 | 0 | 0 | 0 | -62 | -68 | -53 | -309 | -9 | 42 | -31 | -10 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 0 | 0 | 0 | 0 | -62 | -68 | -53 | -309 | -9 | 42 | -31 | -10 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.576 | 0 | 0 | 0 | 0 | 1.035 | 961 | 915 | 496 | 464 | 880 | 306 | 238 | 155 |
| Equity | 1.039 | 0 | 0 | 0 | 0 | 1.020 | 952 | 899 | 479 | 357 | 342 | 252 | 181 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -537 | 0 | 0 | 0 | 0 | 15 | 9 | 16 | 17 | 107 | 538 | 54 | 57 | 25 |
| Total debt | -537 | 0 | 0 | 0 | 0 | 15 | 9 | 16 | 17 | 107 | 538 | 54 | 57 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy | Deputy | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Deputy | 0 companies |
| Kim Madsen | Chairman | 0 companies |