| Revenue | DKK 1,1M | +829% |
| EBITDA | DKK 568K | +1550% |
| Net profit | DKK 465K | +2376% |
| Total assets | DKK 716K | +497% |
| Equity | DKK 493K | +1694% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.039 | 1.031 | 917 | 1.036 | 835 | 1.153 | 946 | 474 | 385 | 32 | 71 | 121 | 114 | 1.061 |
| Staff expenses | -613 | -674 | -731 | -658 | -641 | -663 | -812 | -653 | -300 | -113 | -51 | -53 | -80 | -493 |
| EBITDA | 426 | 357 | 186 | 413 | 194 | 490 | 135 | -180 | 85 | -81 | 20 | 68 | 34 | 568 |
| Depreciation & amort. | -66 | -81 | -81 | 17 | -42 | -123 | -67 | -37 | -0 | -18 | -0 | -0 | -0 | -0 |
| EBIT | 360 | 276 | 105 | 395 | 152 | 367 | 67 | -216 | 85 | -99 | 20 | 68 | 34 | 568 |
| Net financials | 9 | 7 | 3 | 15 | 3 | 1 | -1 | -4 | -5 | -4 | -15 | -13 | -10 | -11 |
| Profit before tax | 368 | 284 | 108 | 411 | 154 | 368 | 67 | -220 | 81 | -103 | 6 | 55 | 24 | 557 |
| Tax | 90 | 64 | 27 | 102 | 34 | 81 | 15 | -0 | -0 | -0 | 2 | 12 | 5 | 91 |
| Net profit | 278 | 220 | 82 | 309 | 120 | 287 | 52 | -220 | 81 | -103 | 4 | 43 | 19 | 465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.125 | 912 | 936 | 929 | 582 | 926 | 520 | 263 | 394 | 203 | 218 | 191 | 120 | 716 |
| Equity | 782 | 727 | 589 | 509 | 320 | 487 | 254 | -15 | 65 | -38 | -34 | 9 | 27 | 493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 179 | 346 | 410 | 253 | 436 | 266 | 279 | 329 | 241 | 252 | 182 | 92 | 223 |
| Total debt | 331 | 179 | 346 | 410 | 253 | 436 | 266 | 279 | 329 | 241 | 252 | 182 | 92 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAND THOMSEN HOLDING ApS | Company | 90.0% | 90.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sand Thomsen | Chief Executive Officer | 0 companies |
| Tina Nellemann | Chief Executive Officer | 0 companies |