| Revenue | DKK 1M | -49% |
| EBITDA | DKK 1,1M | +3155% |
| Net profit | DKK 2,9M | +191% |
| Total assets | DKK 95,3M | +1% |
| Equity | DKK 73,6M | +181% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | -87 | 75 | 77 | 73 | 117 | 400 | 564 | 1.095 | 3.953 | 2.375 | 2.029 | 1.031 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | -87 | 75 | 77 | 73 | 117 | -2.765 | -1.592 | 2.313 | 6.009 | 3.132 | 34 | 1.091 |
| Depreciation & amort. | 47 | 17 | 17 | 17 | -34 | -91 | -108 | -169 | -180 | -180 | -180 | -54 | -13 |
| EBIT | -5 | -104 | 58 | 60 | 39 | 27 | -2.873 | -1.760 | 2.133 | 5.830 | 2.953 | -21 | 1.079 |
| Net financials | -521 | 244 | -934 | 2.229 | 1.101 | 2.642 | -1.671 | -4.284 | -2.673 | 14.685 | 8.425 | -4.081 | 2.631 |
| Profit before tax | -526 | 140 | -875 | 2.289 | 1.140 | 2.669 | -4.544 | -6.044 | -540 | 20.515 | 11.377 | -4.101 | 3.709 |
| Tax | -2.236 | 200 | -323 | 526 | 215 | 585 | -332 | -1.398 | -325 | 3.818 | 2.503 | -905 | 801 |
| Net profit | 1.710 | -60 | -552 | 1.763 | 925 | 2.084 | -4.212 | -4.646 | -214 | 16.697 | 8.874 | -3.196 | 2.908 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.213 | 12.236 | 11.025 | 12.788 | 12.257 | 22.575 | 35.663 | 65.282 | 85.799 | 91.896 | 98.385 | 94.107 | 95.322 |
| Equity | — | 11.552 | 11.000 | 10.263 | 11.188 | 13.272 | 8.635 | 3.989 | 3.775 | 20.472 | 29.346 | 26.149 | 73.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.182 | 8.146 | 7.730 | 17.355 | 16.411 | 15.477 | 14.588 |
| Short-term debt | 25 | 684 | 25 | 2.525 | 1.069 | 8.705 | 24.485 | 53.146 | 74.294 | 51.118 | 47.173 | 47.931 | 1.816 |
| Total debt | 25 | 684 | 25 | 2.525 | 1.069 | 8.705 | 26.667 | 61.293 | 82.024 | 68.473 | 63.584 | 63.407 | 16.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCEAN PRAWNS A/S | Company | 100.0% | 100.0% | 2023 |
OCEAN´S TREE ApS | Company | 50.0% | 50.0% | 2019 |
DANIEL OCEAN ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Poulsen | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Kristian Barslund Jensen | Management | 0 companies |