| Revenue | DKK 27K | -54% |
| EBITDA | DKK -254K | -535% |
| Net profit | DKK 53K | -96% |
| Total assets | DKK 22,8M | -8% |
| Equity | DKK 20,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 184 | 123 | 771 | 220 | -461 | 84 | 378 | 166 | 170 | 126 | 58 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | 119 | 123 | 968 | -63 | -461 | -53 | 378 | 166 | 98 | 126 | 58 | -254 |
| Depreciation & amort. | -26 | -26 | -26 | -26 | -26 | -26 | -450 | -1.157 | -1.157 | -1.157 | -1.152 | -73 | -17 |
| EBIT | 156 | 93 | 96 | 941 | -89 | -488 | -503 | -778 | -991 | -1.059 | -1.026 | -15 | -271 |
| Net financials | 84 | 316 | 393 | 241 | 599 | -372 | 11.642 | 1.455 | 1.072 | 1.102 | -807 | 1.302 | 269 |
| Profit before tax | 241 | 409 | 489 | 1.182 | 510 | -860 | 11.139 | 676 | 82 | 43 | -1.834 | 1.287 | -2 |
| Tax | 15 | -112 | -71 | -68 | 59 | 9 | 23 | 98 | -290 | 17 | -46 | -94 | -55 |
| Net profit | 226 | 521 | 560 | 1.250 | 451 | -869 | 11.116 | 578 | 372 | 26 | -1.788 | 1.381 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.610 | 7.616 | 7.619 | 8.591 | 7.908 | 6.664 | 17.929 | 18.787 | 18.319 | 18.803 | 19.221 | 24.905 | 22.791 |
| Equity | 4.704 | 5.135 | 5.605 | 6.764 | 7.216 | 6.382 | 17.497 | 17.884 | 18.096 | 18.123 | 16.215 | 20.444 | 20.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.379 | 1.954 | 1.485 | 1.548 | 413 | 3 | 152 | 573 | 222 | 680 | 3.006 | 4.461 | 2.294 |
| Total debt | 2.379 | 1.954 | 1.485 | 1.548 | 413 | 3 | 152 | 573 | 222 | 680 | 3.006 | 4.461 | 2.294 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Thoustrup Saber | Chairman | 0 companies |