| Revenue | DKK -58K | -83% |
| EBITDA | DKK -16,9M | -4912% |
| Net profit | DKK -27,1M | -4547% |
| Total assets | DKK 27M | -32% |
| Equity | DKK -2,2M | -109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -24 | -37 | -41 | -137 | -338 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -6 | -6 | -11 | -11 | -24 | -37 | -41 | -137 | -338 | -16.949 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -6 | -6 | -11 | -11 | -24 | -37 | -41 | -137 | -338 | -16.949 |
| Net financials | -735 | -756 | 132 | -5.544 | -2.623 | -2.969 | -3.621 | 26.194 | 622 | -6.323 | 3.372 | 481 | -27.021 |
| Profit before tax | -742 | -763 | 125 | -5.551 | -2.630 | -2.980 | -3.632 | 26.171 | 584 | -6.364 | 3.235 | 143 | -27.079 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 499 | 725 | -0 |
| Net profit | -742 | -763 | 125 | -5.551 | -2.630 | -2.980 | -3.632 | 26.171 | 584 | -6.364 | 2.736 | -583 | -27.079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.628 | 9.148 | 11.936 | 9.031 | 8.458 | 5.553 | 7.547 | 37.386 | 38.970 | 31.278 | 29.347 | 39.847 | 27.048 |
| Equity | 4.529 | 3.766 | 3.891 | -1.659 | -4.289 | -7.269 | -10.902 | 15.269 | 15.853 | 9.489 | 12.225 | 24.865 | -2.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.099 | 5.382 | 8.044 | 9.962 | 12.747 | 12.822 | 18.449 | 22.117 | 23.116 | 21.788 | 17.121 | 14.982 | 29.262 |
| Total debt | 4.099 | 5.382 | 8.044 | 9.962 | 12.747 | 12.822 | 18.449 | 22.117 | 23.116 | 21.788 | 17.121 | 14.982 | 29.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |