| Revenue | DKK 11M | -59% |
| EBITDA | DKK -6,7M | -789% |
| Net profit | DKK -8,8M | -13% |
| Total assets | DKK 21,9M | -59% |
| Equity | DKK -41,4M | -27% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -44.871 | 108.608 | 41.153 | 27.012 | 11.000 |
| Staff expenses | -37.079 | -40.070 | -37.041 | -27.709 | -17.679 |
| EBITDA | -4.588 | -3.496 | 2.656 | -751 | -6.682 |
| Depreciation & amort. | -1.602 | -1.594 | -1.886 | -1.461 | -1.299 |
| EBIT | -6.190 | -5.089 | 771 | -2.213 | -7.980 |
| Net financials | -1.096 | -1.029 | -8.918 | 1.033 | -5.951 |
| Profit before tax | -6.513 | -6.118 | -8.147 | -1.179 | -13.931 |
| Tax | -1.646 | -1.380 | 923 | 6.658 | -5.101 |
| Net profit | -4.867 | -4.738 | -9.070 | -7.838 | -8.831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 34.038 | 39.033 | 34.845 | 53.018 | 21.878 |
| Equity | 9.463 | -5.321 | -24.968 | -32.738 | -41.419 |
| Long-term debt | -445 | 360 | 293 | 91 | 0 |
| Short-term debt | -24.056 | 43.994 | 59.520 | 85.666 | 63.297 |
| Total debt | -24.501 | 44.354 | 59.813 | 85.757 | 63.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy | Deputy | 2003 | — | — |
VC Deputy | Deputy | 2003 | — | — |
JD Management | Management | 2014 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LP Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mobylife Holding A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Deputy | 0 companies |
| Victor Christoffersen | Deputy | 0 companies |
| Jens-Christian Due Andersson | Management | 0 companies |
| Jakob Holmen Kraglund | Chief Executive Officer | 0 companies |
| Martin Wood Pedersen | Chief Executive Officer | 0 companies |
| Lars Phillip Comerford | Unofficial title | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Deputy Chairman | 0 companies |
| Jan Nørskov Laursen | Board of Directors | 0 companies |
| Poul Erik Kellvig Sørensen | Chairman | 0 companies |
| Jacob Christian Nielsen Thygesen | Board of Directors | 0 companies |
| Peter Ryttergaard | Board of Directors | 0 companies |
| Jens Jørgen Hahn-Petersen | Board of Directors | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Mads Mathias Middelboe | Chairman | 0 companies |