| Revenue | DKK -15K | -29% |
| EBITDA | DKK -15K | +29% |
| Net profit | DKK 95K | -26% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -7 | -7 | -7 | -12 | -13 | -17 | -14 | -15 | -15 | -22 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | -8 | -7 | -7 | -7 | -12 | -13 | -17 | -14 | -15 | -15 | -22 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -8 | -7 | -7 | -7 | -12 | -13 | -17 | -14 | -15 | -15 | -22 | -15 |
| Net financials | 65 | 266 | 59 | 142 | 83 | 23 | 177 | 315 | 78 | 148 | 331 | 150 | 111 |
| Profit before tax | 93 | 258 | 53 | 135 | 76 | 11 | 164 | 298 | 64 | 133 | 316 | 128 | 95 |
| Tax | 16 | 45 | 5 | 6 | 11 | -0 | -0 | 24 | 1 | -0 | -0 | 0 | -0 |
| Net profit | 77 | 213 | 47 | 129 | 65 | 11 | 164 | 274 | 63 | 133 | 316 | 128 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 1.087 | 935 | 1.064 | 1.029 | 958 | 1.021 | 1.256 | 1.281 | 1.364 | 1.481 | 1.550 | 1.582 |
| Equity | 868 | 881 | 928 | 957 | 1.023 | 933 | 998 | 1.221 | 1.234 | 1.312 | 1.470 | 1.540 | 1.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 206 | 6 | 106 | 6 | 24 | 23 | 34 | 47 | 52 | 11 | 11 | 8 |
| Total debt | 80 | 206 | 6 | 106 | 6 | 24 | 23 | 34 | 47 | 52 | 11 | 11 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Henrik Andresen | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Tommy Svenning Vestergaard Skoffer | Board of Directors | 0 companies |
| Pia Svenning Vestergaard | Board of Directors | 0 companies |
| Aage Svenning Vestergaard | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |