| Revenue | DKK 578K | -41% |
| EBITDA | DKK 578K | -41% |
| Net profit | DKK 440K | -42% |
| Total assets | DKK 2,1M | -16% |
| Equity | DKK 1,3M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.015 | 5.813 | 1.501 | 1.367 | -1.176 | 844 | 1.683 | 907 | 905 | 2.004 | 2.079 | 1.426 | 976 | 578 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.015 | 5.813 | 1.501 | 1.367 | -1.176 | 844 | 1.683 | 907 | 905 | 2.004 | 2.079 | 1.426 | 976 | 578 |
| Depreciation & amort. | 338 | -260 | -353 | -436 | -96 | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.678 | 5.553 | 1.149 | 931 | -1.272 | 766 | 1.683 | 907 | 905 | 2.004 | 2.079 | 1.426 | 976 | 578 |
| Net financials | 1 | -7 | -38 | -8 | 58 | 6 | 2 | -1 | 83 | 45 | 29 | -7 | -2 | -12 |
| Profit before tax | 2.678 | 5.546 | 1.111 | 923 | -1.214 | 772 | 1.686 | 906 | 988 | 2.049 | 2.108 | 1.419 | 974 | 566 |
| Tax | 670 | 1.379 | 185 | 236 | -268 | 169 | 370 | 200 | 218 | 450 | 464 | 312 | 215 | 126 |
| Net profit | 2.009 | 4.167 | 927 | 687 | -946 | 603 | 1.316 | 706 | 770 | 1.599 | 1.645 | 1.108 | 759 | 440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.560 | 11.428 | 11.803 | 7.713 | 5.068 | 3.992 | 5.045 | 4.692 | 3.897 | 5.075 | 5.211 | 7.854 | 2.554 | 2.148 |
| Equity | 4.654 | 7.822 | 8.748 | 4.436 | -11 | 592 | 1.907 | 2.613 | 2.384 | 2.982 | 2.627 | 2.134 | 1.893 | 1.334 |
| Long-term debt | 208 | 208 | 208 | 396 | 572 | 588 | 367 | 197 | 216 | 449 | 463 | 312 | 214 | 124 |
| Short-term debt | 3.297 | 2.846 | 2.337 | 2.447 | 4.506 | 2.812 | 2.770 | 1.882 | 1.298 | 1.643 | 2.122 | 5.408 | 447 | 691 |
| Total debt | 3.505 | 3.054 | 2.545 | 2.843 | 5.079 | 3.400 | 3.137 | 2.079 | 1.514 | 2.093 | 2.585 | 5.720 | 661 | 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERT JAKOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Henning Jakobsen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Hans Jørgen Rosenlund Larsen | Board of Directors | 0 companies |
| Elin Jakobsen | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Martin Fyrst Jakobsen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |