| Revenue | DKK 89K | +37% |
| EBITDA | DKK 74K | +50% |
| Net profit | DKK 103K | +50% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 1,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 64 | 59 | 47 | 65 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 43 | 31 | 49 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 43 | 31 | 49 | 74 |
| Net financials | 66 | 16 | 62 | 4 | 29 |
| Profit before tax | 112 | 59 | 93 | 53 | 103 |
| Tax | 16 | 4 | 15 | -15 | -0 |
| Net profit | 95 | 55 | 78 | 69 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.345 | 1.391 | 1.497 | 1.593 | 1.647 |
| Equity | 1.309 | 1.364 | 1.442 | 1.510 | 1.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 27 | 56 | 83 | 33 |
| Total debt | 35 | 27 | 56 | 83 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
AG Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IDA Forsikring Forsikringsformidling F.M.B.A | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Holm Enggaard | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Anne Grete Rathleff | Management | 0 companies |
| Katrine Nicolajsen | Board of Directors | 0 companies |
| Lasse Grønbech | Board of Directors | 0 companies |
| Jørgen Weber | Board of Directors | 0 companies |
| Frida Frost | Chairman | 0 companies |
| Peter Falkenham | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Lars Bytoft | Board of Directors | 0 companies |
| Ellen Fænøe | Board of Directors | 0 companies |
| Ole Schiøth | Board of Directors | 0 companies |
| Ole Møller | Deputy Chairman | 0 companies |
| Søren Vang Fischer | Deputy Chairman | 0 companies |
| Jesper Jenne Schiøler | Board of Directors | 0 companies |
| Trine Skou Tindborg | Board of Directors | 0 companies |
| Jørgen Gunner Lange | Board of Directors | 0 companies |
| Heine Strægaard Eskesen | Board of Directors | 0 companies |
| Jan Wojtczak | Board of Directors | 0 companies |
| Trine Rædkjær Kenne Schultz | Board of Directors | 0 companies |
| Niels Kåre Bruun | Board of Directors | 0 companies |
| Thomas Damkjær Petersen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Ib Carslund | Board of Directors | 0 companies |