| Revenue | DKK 1,2B | +26% |
| EBITDA | DKK 13,7M | -3% |
| Net profit | DKK 49,8M | +647% |
| Total assets | DKK 2B | +21% |
| Equity | DKK 285,8M | +21% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.010.322 | 903.530 | 852.844 | 952.186 | 1.203.793 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25.141 | -1.455 | 7.252 | 14.223 | 13.737 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25.141 | -1.455 | 7.252 | 14.223 | 13.737 |
| Net financials | 1.006 | -970 | -18.982 | -25.389 | -32.082 |
| Profit before tax | 26.147 | -2.425 | -11.730 | -11.166 | -18.345 |
| Tax | 26.805 | -11.363 | -12.035 | -2.064 | -68.141 |
| Net profit | -658 | 8.938 | 305 | -9.102 | 49.796 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 717.094 | 878.449 | 1.499.682 | 1.664.479 | 2.014.026 |
| Equity | 239.156 | 244.804 | 245.109 | 236.007 | 285.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477.423 | 633.645 | 1.254.573 | 1.428.472 | 1.728.223 |
| Total debt | 477.423 | 633.645 | 1.254.573 | 1.428.472 | 1.728.223 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
YY Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (11) | ||
AW Deputy | Deputy | 2014 – 2017 |
LV Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
TM Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
SJ Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
OD Management | Management | 2003 – 2005 |
LK Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
TL Management | Management | 2003 – 2003 |
KR Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
MN Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
KE Chief Executive Officer | Chief Executive Officer | 2009 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2015 | |
| Former (18) | ||
| Chairman | 2015 – 2016 | |
| Chairman | 2003 – 2003 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2016 – 2022 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2005 – 2015 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Winther | Deputy | 0 companies |
| Lars Vestergaard | Chief Executive Officer | 0 companies |
| Torben Monrad Melskens | Chief Executive Officer | 0 companies |
| Sarah Jane Haywood | Chief Executive Officer | 0 companies |
| Ole Damsgaard | Management | 0 companies |
| Lars Krejberg Petersen | Chief Executive Officer | 0 companies |
| Torben Larsen | Management | 0 companies |
| Kim Rolf Jensen | Chief Executive Officer | 0 companies |
| Mark N Dajani | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Yuk Yee Wu | Chief Executive Officer | 0 companies |
| Kenneth Egelund Schmidt | Chief Executive Officer | 0 companies |
| Carsten Munk Petersen | Board of Directors | 0 companies |
| Jan Thieme Rasmussen | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Raoul Wilhelmus Maria Gatzen | Board of Directors | 0 companies |
| Monica Gregers Smith | Chairman | 0 companies |
| Heine Dalsgaard | Chairman | 0 companies |
| Lars Torsten Pålsson | Chairman | 0 companies |
| Ole Færge | Board of Directors | 0 companies |
| Jesper Sabroe | Board of Directors | 0 companies |
| Marie Rotne | Board of Directors | 0 companies |
| Helle Bjørnskov Fischer | Board of Directors | 0 companies |
| Søren Leth | Board of Directors | 0 companies |
| Åsa Ulrica Susanne Fearn | Chairman | 0 companies |
| Ulrik Andersen | Board of Directors | 0 companies |
| Ulla Jørgensen | Board of Directors | 0 companies |
| Anni Merethe Olsen | Board of Directors | 0 companies |
| Jørn Peter Jensen | Chairman | 0 companies |
| Leif Storm | Board of Directors | 0 companies |
| Anders Tolstrup Mikkelsen | Board of Directors | 0 companies |
| Henrik Arent Fastholm | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |