| Revenue | DKK -58K | +1603% |
| EBITDA | DKK -58K | -1603% |
| Net profit | DKK -56K | -2497% |
| Total assets | DKK 815K | -7% |
| Equity | DKK 802K | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.521 | 1.842 | 57 | 0 | -953 | 729 | -23 | -39 | -28 | -28 | -22 | -3 | -58 |
| Staff expenses | -278 | -278 | -430 | -278 | -276 | -602 | -108 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.543 | 1.150 | -409 | -565 | -1.230 | 127 | 85 | -39 | -28 | -28 | -22 | -3 | -58 |
| Depreciation & amort. | -18 | -53 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.525 | 1.097 | -460 | -565 | -1.230 | 127 | 85 | -39 | -28 | -28 | -22 | -3 | -58 |
| Net financials | 2.793 | 757 | 835 | 807 | 1.378 | 1.963 | 1.862 | -4.118 | 2.633 | -103 | -321 | 1 | 2 |
| Profit before tax | 10.319 | 1.854 | 375 | 243 | 148 | 2.090 | 1.947 | -4.157 | 2.605 | -132 | -343 | -2 | -56 |
| Tax | 1.575 | 1.844 | 1.215 | -0 | -0 | -540 | -629 | 1.535 | -217 | 217 | -0 | -0 | -0 |
| Net profit | 8.743 | 11 | -840 | 243 | 148 | 2.631 | 2.576 | -5.692 | 2.822 | -349 | -343 | -2 | -56 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107.254 | 28.691 | 26.710 | 26.951 | 26.915 | 28.912 | 27.786 | 21.965 | 22.191 | 18.871 | 10.225 | 877 | 815 |
| Equity | 9.000 | 9.011 | 8.171 | 8.413 | 8.561 | 11.192 | 13.768 | 8.076 | 10.898 | 10.549 | 10.206 | 858 | 802 |
| Long-term debt | 94.600 | 18.453 | 18.453 | 18.453 | 18.236 | 17.514 | 14.003 | 13.864 | 11.268 | 8.297 | 0 | 0 | 0 |
| Short-term debt | 3.654 | 1.227 | 86 | 85 | 118 | 205 | 15 | 25 | 25 | 25 | 19 | 19 | 13 |
| Total debt | 98.254 | 19.680 | 18.539 | 18.538 | 18.354 | 17.720 | 14.018 | 13.889 | 11.293 | 8.322 | 19 | 19 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Audit | Audit | 2003 | — | — |
GK Management | Management | 2008 | — | — |
ST Unofficial title | Unofficial title | 2024 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
PA Management | Management | 2004 | — | — |
JB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DMC FINANS A/S | Company | 100.0% | 100.0% | 2010 |
DANSK MERCHANT CAPITAL A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Jørgensen | Audit | 0 companies |
| Gitte Kremmer Henriksen | Management | 0 companies |
| Søren Theilgaard | Unofficial title | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Peter André Friese Vestergaard | Management | 0 companies |
| Jørgen Beuchert | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Jesper Møgelberg | Board of Directors | 0 companies |
| Knud Paustian | Board of Directors | 0 companies |
| Anders Bo | Board of Directors | 0 companies |
| Karsten Rossen Jakobsen | Board of Directors | 0 companies |
| Jørn Bach-Hansen | Board of Directors | 0 companies |
| Christian Toftelund Ermose | Chairman | 0 companies |
| Preben Lykkegaard Andersen | Chairman | 0 companies |
| Flemming Christian Pedersen | Chairman | 0 companies |
| Jens Erik Jepsen Christensen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |