| Revenue | DKK 84K | -14% |
| EBITDA | DKK 84K | +118% |
| Net profit | DKK 89K | -88% |
| Total assets | DKK 16,4M | +0% |
| Equity | DKK 16,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 112 | 178 | 396 | 191 | 193 | 181 | 284 | 200 | 214 | 474 | -194 | 98 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 112 | 178 | 426 | 288 | 193 | 181 | 551 | 200 | 214 | 474 | -194 | -471 | 84 |
| Depreciation & amort. | 87 | 123 | 123 | 41 | -39 | -33 | -33 | 94 | -0 | -0 | -52 | -131 | -80 | -87 |
| EBIT | -22 | -11 | 55 | 386 | 250 | 160 | 148 | 457 | 200 | 214 | 422 | -325 | -551 | -3 |
| Net financials | 718 | 703 | 3.490 | 260 | 228 | 266 | 315 | 124 | -2 | 1.670 | -1.033 | -88 | 1.475 | 132 |
| Profit before tax | 696 | 692 | 3.545 | 646 | 478 | 426 | 463 | 582 | 198 | 1.884 | -611 | -413 | 924 | 129 |
| Tax | 75 | 37 | 133 | 147 | 215 | 83 | 102 | 154 | 44 | 410 | -132 | -28 | 203 | 40 |
| Net profit | 621 | 655 | 3.412 | 499 | 263 | 343 | 361 | 427 | 154 | 1.474 | -479 | -385 | 721 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.195 | 10.769 | 14.188 | 14.726 | 14.809 | 15.027 | 15.295 | 15.684 | 15.705 | 17.264 | 16.326 | 15.834 | 16.407 | 16.389 |
| Equity | 10.078 | 10.636 | 13.951 | 14.450 | 14.613 | 14.855 | 15.113 | 15.434 | 15.481 | 16.844 | 16.252 | 15.752 | 16.355 | 16.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 314 | 0 | 0 | 0 | 17 |
| Short-term debt | 88 | 118 | 231 | 212 | 136 | 119 | 136 | 196 | 152 | 51 | 75 | 81 | 52 | 39 |
| Total debt | 88 | 118 | 231 | 212 | 136 | 119 | 136 | 196 | 170 | 366 | 75 | 81 | 52 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|