| Revenue | DKK -3K | +26% |
| EBITDA | DKK -3K | -26% |
| Net profit | DKK 70K | -51% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK 3,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 127 | -70 | 31 | -23 | -11 | 255 | 5 | 2 | -7 | -10 | -0 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 8 | -70 | 31 | -23 | -11 | 255 | 5 | 2 | -7 | -10 | -0 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -18 | -33 | -36 | -36 | -36 | -36 | -3 | -0 | -0 |
| EBIT | 24 | 8 | -70 | 31 | -23 | -29 | 222 | -31 | -34 | -43 | -46 | -3 | -2 | -3 |
| Net financials | 101 | 302 | 406 | 198 | 351 | 557 | 608 | -315 | 1.517 | 349 | -24 | 166 | 143 | 73 |
| Profit before tax | 125 | 310 | 336 | 229 | 328 | 528 | 830 | -346 | 1.483 | 307 | -70 | 163 | 141 | 70 |
| Tax | -12 | 13 | 27 | 14 | -21 | 25 | 53 | 7 | -0 | -0 | -0 | -0 | -2 | -0 |
| Net profit | 137 | 297 | 309 | 215 | 349 | 503 | 777 | -353 | 1.483 | 307 | -70 | 163 | 143 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.142 | 2.339 | 2.441 | 2.501 | 2.810 | 3.004 | 3.735 | 3.128 | 5.031 | 4.915 | 4.299 | 4.208 | 3.986 | 3.833 |
| Equity | 2.098 | 2.295 | 2.365 | 2.480 | 2.798 | 3.001 | 3.678 | 3.125 | 4.608 | 4.915 | 4.295 | 4.206 | 3.969 | 3.829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 44 | 76 | 22 | 11 | 3 | 57 | 3 | 423 | 0 | 4 | 2 | 17 | 5 |
| Total debt | 44 | 44 | 76 | 22 | 11 | 3 | 57 | 3 | 423 | 0 | 4 | 2 | 17 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|