| Revenue | DKK -15K | +27% |
| EBITDA | DKK -15K | -27% |
| Net profit | DKK 705K | +73% |
| Total assets | DKK 2,9M | +40% |
| Equity | DKK 1,2M | +138% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | 592 | 0 | 0 | 0 | — | 0 | 0 | -8 | -10 | -9 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | 564 | -11 | -8 | -8 | -2 | 0 | -11 | -8 | -10 | -9 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | 564 | -11 | -8 | -8 | -2 | 0 | -11 | -8 | -10 | -9 | -12 | -15 |
| Net financials | -2.005 | -3.723 | 159 | 1.467 | 136 | -705 | 192 | 3.746 | 269 | 538 | 402 | 396 | 691 |
| Profit before tax | -2.088 | -3.158 | 148 | 1.459 | 534 | -707 | 192 | 6.236 | 261 | 527 | 392 | 385 | 676 |
| Tax | -0 | -0 | -0 | -0 | -0 | -166 | -62 | 229 | -11 | -12 | -14 | -22 | -29 |
| Net profit | -2.088 | -3.158 | 148 | 1.459 | 534 | -541 | 255 | 6.007 | 272 | 540 | 407 | 406 | 705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 166 | 229 | 356 | 566 | 1.134 | 1.607 | 2.107 | 2.943 |
| Equity | -5.819 | -8.977 | -8.829 | -7.370 | -6.836 | -7.377 | -7.122 | -1.115 | -843 | -303 | 104 | 510 | 1.215 |
| Long-term debt | 601 | 3.026 | 2.951 | 2.876 | 2.916 | 2.864 | 2.820 | 1.272 | 1.224 | 1.176 | 1.128 | 1.080 | 1.054 |
| Short-term debt | 743 | 907 | 1.056 | 1.217 | 814 | 894 | 968 | 199 | 185 | 261 | 375 | 517 | 674 |
| Total debt | 1.344 | 3.932 | 4.007 | 4.092 | 3.730 | 3.758 | 3.788 | 1.471 | 1.409 | 1.437 | 1.503 | 1.597 | 1.728 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|