| Revenue | DKK 34K | -171% |
| EBITDA | DKK 34K | +171% |
| Net profit | DKK 110K | +59% |
| Total assets | DKK 1,2M | +5% |
| Equity | DKK 688K | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | 25 | 24 | 30 | 17 | 28 | 26 | -48 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -7 | 25 | 24 | 30 | 17 | 28 | 26 | -48 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | 0 | 0 | 0 | 0 | -7 | 20 | 19 | 25 | 12 | 23 | 21 | -53 | 29 |
| Net financials | 104 | 143 | 86 | 91 | 222 | -259 | 97 | -122 | -60 | -162 | 67 | 116 | 104 |
| Profit before tax | 104 | 144 | 86 | 91 | 216 | -239 | 116 | -97 | -48 | -139 | 88 | 63 | 133 |
| Tax | -0 | 1 | 12 | 17 | 14 | 9 | -22 | 6 | -6 | 20 | 10 | -7 | 23 |
| Net profit | 104 | 144 | 74 | 74 | 202 | -248 | 138 | -103 | -42 | -159 | 78 | 69 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 759 | 860 | 736 | 1.253 | 1.132 | 1.260 | 1.155 | 1.085 | 911 | 1.027 | 1.132 | 1.184 |
| Equity | 74 | 218 | 291 | 366 | 874 | 626 | 764 | 662 | 589 | 431 | 509 | 578 | 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 513 | 541 | 569 | 370 | 378 | 506 | 496 | 493 | 496 | 480 | 518 | 554 | 496 |
| Total debt | 513 | 541 | 569 | 370 | 378 | 506 | 496 | 493 | 496 | 480 | 518 | 554 | 496 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|