| Revenue | DKK -1,2M | +883% |
| EBITDA | DKK -1,2M | -883% |
| Net profit | DKK -1,9M | -269% |
| Total assets | DKK 26,6M | +65% |
| Equity | DKK 2,1M | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -50 | -66 | -67 | -53 | -96 | -479 | -462 | 34 | -51 | 10 | -126 | -1.235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -50 | -66 | -67 | -53 | -96 | -479 | -462 | 34 | -51 | 10 | -126 | -1.235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -50 | -66 | -67 | -53 | -96 | -479 | -462 | 34 | -51 | 10 | -126 | -1.235 |
| Net financials | 95 | 62 | 6 | 26 | 1 | -35 | 80 | 42 | 53 | 180 | -7 | -382 | -638 |
| Profit before tax | 66 | 12 | -60 | -41 | -52 | -130 | -399 | -421 | 87 | 129 | 3 | -508 | -1.873 |
| Tax | 29 | 24 | -10 | -9 | -2 | -21 | 139 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38 | -12 | -50 | -32 | -51 | -109 | -539 | -421 | 87 | 129 | 3 | -508 | -1.873 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.813 | 5.821 | 5.813 | 5.737 | 6.754 | 8.853 | 5.077 | 7.019 | 6.654 | 6.804 | 12.267 | 16.115 | 26.638 |
| Equity | 5.802 | 5.790 | 5.739 | 5.707 | 5.656 | 5.547 | 5.009 | 4.588 | 4.675 | 4.804 | 4.807 | 4.299 | 2.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 32 | 74 | 30 | 1.098 | 3.306 | 69 | 2.431 | 1.980 | 2.000 | 7.459 | 11.816 | 24.531 |
| Total debt | 11 | 32 | 74 | 30 | 1.098 | 3.306 | 69 | 2.431 | 1.980 | 2.000 | 7.459 | 11.816 | 24.531 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Winther Christensen | Board of Directors | 0 companies |
| Mogens Johansen | Chairman | 0 companies |