| Revenue | DKK -26K | +42% |
| EBITDA | DKK -26K | -42% |
| Net profit | DKK 3K | +106% |
| Total assets | DKK 11,6M | +0% |
| Equity | DKK 11,3M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -18 | -21 | -38 | -18 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -21 | -38 | -18 | -26 |
| Depreciation & amort. | -20 | -10 | -0 | -0 | -0 |
| EBIT | -38 | -31 | -38 | -18 | -26 |
| Net financials | 173 | -231 | 50 | -20 | 28 |
| Profit before tax | 136 | -261 | 12 | -38 | 2 |
| Tax | 37 | -6 | -3 | 15 | -1 |
| Net profit | 98 | -256 | 16 | -54 | 3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.188 | 11.796 | 11.949 | 11.552 | 11.563 |
| Equity | 12.124 | 11.754 | 11.652 | 11.476 | 11.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 42 | 297 | 76 | 219 |
| Total debt | 65 | 42 | 297 | 76 | 219 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AB Founder | Founder | 2003 |
CW Founder | Founder | 2003 |
PA | Founder | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Brian Warberg Frank | Founder | 0 companies |
| Chanette Warberg Frank | Founder | 0 companies |
| Pia Anita Elisabeth Warberg Frank | Founder | 0 companies |