| Revenue | DKK 81K | -311% |
| EBITDA | DKK -71K | +9% |
| Net profit | DKK -63K | +13% |
| Total assets | DKK 10,3M | -2% |
| Equity | DKK 9,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 251 | 118 | 231 | 258 | 266 | 231 | 219 | 11 | 128 | -48 | -39 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 258 | 222 | 59 | 195 | 222 | 232 | 201 | 191 | -71 | 79 | -92 | -79 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 258 | 222 | 59 | 195 | 222 | 232 | 201 | 191 | -71 | 79 | -92 | -79 | -71 |
| Net financials | -289 | -297 | -445 | -472 | -421 | -429 | -190 | -98 | -97 | -0 | -6 | -23 | -2 |
| Profit before tax | -15 | -75 | -386 | -278 | -199 | -197 | 12 | 93 | -168 | 79 | -98 | -101 | -74 |
| Tax | 8 | -38 | -105 | -65 | -44 | -43 | 3 | 21 | -37 | 17 | -21 | -28 | -10 |
| Net profit | -23 | -37 | -281 | -213 | -155 | -154 | 9 | 72 | -131 | 62 | -76 | -73 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.538 | 9.644 | 9.772 | 9.943 | 9.858 | 10.257 | 10.253 | 10.158 | 10.290 | 10.435 | 10.758 | 10.596 | 10.350 |
| Equity | 747 | 857 | 592 | 477 | 427 | 387 | 7.480 | 7.579 | 7.449 | 10.110 | 10.034 | 9.961 | 9.898 |
| Long-term debt | 3.213 | 3.018 | 2.822 | 2.618 | 2.416 | 2.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.499 | 5.627 | 6.126 | 6.629 | 6.808 | 7.462 | 2.587 | 2.391 | 2.673 | 169 | 588 | 521 | 348 |
| Total debt | 4.713 | 8.645 | 8.948 | 9.247 | 9.224 | 9.675 | 2.587 | 2.391 | 2.673 | 169 | 588 | 521 | 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBF HOLDING ApS, FREDERICIA | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thom Blond Frank | Management | 0 companies |