| Revenue | DKK 69K | +4% |
| EBITDA | DKK 69K | +4% |
| Net profit | DKK 32K | -75% |
| Total assets | DKK 4,8M | +3% |
| Equity | DKK 1,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 48 | 46 | 54 | 52 | 57 | -9 | -10 | -8 | -11 | 62 | 66 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 48 | 46 | 54 | 52 | 57 | -9 | -10 | -8 | -11 | 62 | 66 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 48 | 46 | 54 | 52 | 57 | -9 | -10 | -8 | -11 | 62 | 66 | 69 |
| Net financials | -68 | -332 | -132 | -158 | -77 | -17 | -198 | 233 | 36 | 460 | 69 | 62 | -37 |
| Profit before tax | -25 | -284 | -86 | -104 | -25 | 40 | -207 | 224 | 28 | 450 | 131 | 128 | 32 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | -284 | -86 | -104 | -25 | 40 | -207 | 224 | 28 | 450 | 131 | 128 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.739 | 1.550 | 2.758 | 2.802 | 2.846 | 2.882 | 1.610 | 1.981 | 2.067 | 2.769 | 2.791 | 4.692 | 4.813 |
| Equity | -882 | -1.166 | -146 | -250 | -276 | -236 | -1.387 | -1.164 | -1.136 | -686 | -555 | 1.403 | 1.435 |
| Long-term debt | 0 | 0 | 622 | 667 | 3.073 | 3.054 | 2.935 | 3.085 | 3.195 | 3.447 | 3.316 | 3.259 | 3.346 |
| Short-term debt | 2.621 | 2.717 | 2.282 | 2.385 | 49 | 64 | 62 | 60 | 7 | 9 | 30 | 31 | 32 |
| Total debt | 2.621 | 2.717 | 2.904 | 3.052 | 3.122 | 3.118 | 2.997 | 3.145 | 3.203 | 3.455 | 3.346 | 3.290 | 3.379 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|