| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | — | — | — | — | -0 | 0 | 2 | -1 | -1 | -1 | -4 | 5 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 126 | 164 | 22 | -1 | -0 | 0 | 2 | -1 | -1 | -1 | -4 | 5 | 0 |
| Depreciation & amort. | -59 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 109 | 164 | 22 | -1 | -0 | 0 | 2 | -1 | -1 | -1 | -4 | 5 | 0 |
| Net financials | 0 | 0 | -1 | 0 | 55 | 43 | 62 | 36 | 30 | 238 | 89 | 280 | -17 | 0 |
| Profit before tax | -31 | 55 | 163 | 22 | 55 | 43 | 62 | 39 | 29 | 237 | 88 | 276 | -13 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | 109 | 163 | 22 | 55 | 43 | 62 | 40 | 29 | 237 | 88 | 276 | -13 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 265 | 636 | 646 | 649 | 493 | 237 | 96 | 125 | 324 | 351 | 269 | 0 | 0 |
| Equity | 284 | 242 | 308 | 156 | 113 | 105 | 112 | 90 | 119 | 318 | 340 | 261 | 0 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 23 | 328 | 490 | 537 | 388 | 125 | 6 | 6 | 6 | 12 | 9 | 0 | 0 |
| Total debt | 8 | 23 | 328 | 490 | 537 | 388 | 125 | 6 | 6 | 6 | 12 | 9 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|