| Revenue | DKK -44K | -24% |
| EBITDA | DKK -162K | -11% |
| Net profit | DKK -1,2M | -188% |
| Total assets | DKK 8M | -21% |
| Equity | DKK 7,8M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -187 | -31 | -14 | -20 | -26 | -24 | -25 | -203 | -35 | -29 | -60 | -54 | -59 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -87 | -117 |
| EBITDA | -187 | -31 | -14 | -20 | -26 | -24 | -25 | -203 | -35 | -29 | -60 | -141 | -145 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -187 | -31 | -14 | -20 | -26 | -24 | -25 | -203 | -35 | -29 | -60 | -141 | -145 | -162 |
| Net financials | 117 | 2.243 | 1.127 | 536 | 626 | 480 | 804 | 3.046 | 435 | 918 | -767 | 663 | 1.740 | -1.060 |
| Profit before tax | -122 | 2.212 | 1.113 | 517 | 600 | 456 | 779 | 2.844 | 400 | 889 | -827 | 522 | 1.595 | -1.221 |
| Tax | -0 | 98 | 193 | 21 | 43 | 39 | 21 | -15 | 60 | 178 | 0 | 3 | 205 | -0 |
| Net profit | -121 | 2.114 | 920 | 495 | 557 | 417 | 758 | 2.859 | 340 | 711 | -827 | 519 | 1.390 | -1.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.920 | 10.875 | 11.708 | 10.302 | 10.623 | 10.481 | 10.541 | 11.082 | 10.330 | 10.660 | 8.787 | 9.170 | 10.136 | 7.989 |
| Equity | 6.355 | 8.234 | 8.654 | 8.800 | 9.007 | 9.074 | 9.728 | 10.974 | 10.314 | 10.575 | 8.748 | 9.152 | 9.992 | 7.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.565 | 2.641 | 3.054 | 1.502 | 1.616 | 1.408 | 813 | 108 | 16 | 85 | 39 | 18 | 144 | 168 |
| Total debt | 1.565 | 2.641 | 3.054 | 1.502 | 1.616 | 1.408 | 813 | 108 | 16 | 85 | 39 | 18 | 144 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|