| Revenue | DKK 0 | — |
| EBITDA | DKK -86K | +70% |
| Net profit | DKK -118K | +97% |
| Total assets | DKK 333K | -30% |
| Equity | DKK 192K | -38% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.358 | 2.303 | 2.357 | 583 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.743 | 1.920 | 1.713 | -285 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.743 | 1.920 | 1.713 | -285 | -86 |
| Net financials | -1.087 | 1.407 | 3.260 | -247 | -34 |
| Profit before tax | 656 | 3.326 | 4.973 | -830 | -120 |
| Tax | -0 | -0 | 139 | 3.393 | -2 |
| Net profit | 656 | 3.326 | 4.835 | -4.223 | -118 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 26.711 | 29.168 | 32.326 | 474 | 333 |
| Equity | 10.822 | 13.948 | 18.533 | 310 | 192 |
| Long-term debt | 13.434 | 12.589 | 10.818 | 0 | 0 |
| Short-term debt | 2.456 | 2.631 | 2.975 | 164 | 141 |
| Total debt | 15.889 | 15.220 | 13.793 | 164 | 141 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JA Stakeholder | Stakeholder | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2007 – 2017 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 2007 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 15–19.99% | 15–19.99% | 2004 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 100% | 100% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2004 | |
| Individual | 15–19.99% | 15–19.99% | 2004 | |
| Individual | 20–24.99% | 20–24.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| JOZETT AB | Stakeholder | 0 companies |
| Simon Michael Bæk Simonsen | Chairman | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |
| Tom Gunnar Høeg | Chairman | 0 companies |
| Erik Konstantin Plesner | Board of Directors | 0 companies |