| Revenue | DKK 6,6M | +10% |
| EBITDA | DKK 668K | -30% |
| Net profit | DKK 624K | -52% |
| Total assets | DKK 11,7M | -1% |
| Equity | DKK 9,8M | +4% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.418 | 7.633 | 9.761 | 7.237 | 6.412 | 5.358 | 4.817 | 5.896 | 5.531 | 6.118 | 2.930 | 6.048 | 6.624 |
| Staff expenses | -5.643 | -5.711 | -6.862 | -6.484 | -5.525 | -5.275 | -5.223 | -5.658 | -5.787 | -5.861 | -4.855 | -5.092 | -5.956 |
| EBITDA | 776 | 1.922 | 2.899 | 754 | 888 | 83 | -405 | 238 | -256 | 257 | -1.925 | 956 | 668 |
| Depreciation & amort. | -84 | -110 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 691 | 1.812 | 2.875 | 754 | 888 | 83 | -405 | 238 | -256 | 257 | -1.925 | 956 | 668 |
| Net financials | 231 | 256 | 332 | -253 | 378 | 243 | -242 | 924 | 1.438 | 1.506 | -210 | 108 | 139 |
| Profit before tax | 922 | 2.069 | 3.207 | 501 | 1.265 | 326 | -647 | 1.163 | 1.182 | 1.763 | -2.134 | 1.064 | 807 |
| Tax | 232 | 518 | 790 | 123 | 298 | 73 | -139 | 256 | 261 | 392 | -0 | -228 | 183 |
| Net profit | 689 | 1.551 | 2.417 | 378 | 967 | 254 | -508 | 906 | 920 | 1.370 | -2.134 | 1.292 | 624 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.139 | 6.753 | 9.545 | 9.034 | 10.069 | 9.761 | 8.875 | 9.809 | 11.901 | 11.894 | 9.404 | 11.733 | 11.674 |
| Equity | 3.415 | 4.870 | 7.193 | 7.476 | 8.342 | 8.492 | 7.878 | 8.677 | 9.486 | 10.744 | 8.380 | 9.471 | 9.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.698 | 1.882 | 2.346 | 1.559 | 1.727 | 1.265 | 996 | 1.131 | 2.413 | 1.150 | 1.024 | 2.262 | 1.829 |
| Total debt | 1.698 | 1.882 | 2.346 | 1.559 | 1.727 | 1.265 | 996 | 1.131 | 2.413 | 1.150 | 1.024 | 2.262 | 1.829 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steven Georg Kennov | Board of Directors | 0 companies |
| Anette Uttenthal | Board of Directors | 0 companies |
| Birgitte Elisabeth Krogh | Board of Directors | 0 companies |
| Niels Ulrik Heine | Board of Directors | 0 companies |