| Revenue | DKK 5,8M | +15% |
| EBITDA | DKK -191K | -616% |
| Net profit | DKK -163K | -776% |
| Total assets | DKK 1,8M | -6% |
| Equity | DKK 440K | -27% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.520 | 3.688 | 4.946 | 5.027 | 5.802 |
| Staff expenses | -3.462 | -3.641 | -4.911 | -4.990 | -5.993 |
| EBITDA | 58 | 47 | 34 | 37 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -25 | -29 |
| EBIT | 58 | 47 | 34 | 12 | -220 |
| Net financials | -23 | -18 | -3 | 6 | 15 |
| Profit before tax | 35 | 30 | 31 | 18 | -205 |
| Tax | 8 | 2 | 11 | -6 | -42 |
| Net profit | 27 | 28 | 20 | 24 | -163 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.239 | 1.822 | 1.910 | 1.903 | 1.789 |
| Equity | 532 | 559 | 580 | 604 | 440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.707 | 1.262 | 1.330 | 1.299 | 1.348 |
| Total debt | 1.707 | 1.262 | 1.330 | 1.299 | 1.348 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2015 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2015 | |
| Former (21) | ||
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2003 – 2015 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2007 – 2022 | |
| Chairman | 2003 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 33.33–49.99% | 2014 | |
| Company | 5–9.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Harkjær Nielsen | Management | 0 companies |
| Michael Gullits | Board of Directors | 0 companies |
| Tim Herskind Rasmussen | Board of Directors | 0 companies |
| Leif Erik Nielsen | Board of Directors | 0 companies |
| Martin René Pedersen | Board of Directors | 0 companies |
| Jan Lynge Pedersen | Board of Directors | 0 companies |
| Anders Rhode Nissen | Board of Directors | 0 companies |
| Jens Otto Hansen | Board of Directors | 0 companies |
| Asbjørn Juliussen | Board of Directors | 0 companies |
| Kaj Degn Justesen | Board of Directors | 0 companies |
| Thomas Michael Pedersen | Board of Directors | 0 companies |
| Tobias Gullits | Board of Directors | 0 companies |
| Hans Ole Sørensen | Board of Directors | 0 companies |
| Anders Nordtorp Henriksen | Board of Directors | 0 companies |
| Lars Haubroe | Board of Directors | 0 companies |
| Anders Maj | Board of Directors | 0 companies |
| Simon Ahlfeldt Mortensen | Board of Directors | 0 companies |
| Lars Hindsgaul Stuckert | Chairman | 0 companies |
| Henrik Christian Holck Suhr | Board of Directors | 0 companies |
| Klaus Larsen | Board of Directors | 0 companies |
| Claus Ringtved | Board of Directors | 0 companies |
| Henrik Lyngby Sørensen | Board of Directors | 0 companies |
| Henrik Christian Jørgensen | Board of Directors | 0 companies |
| Benny Damgaard Nielsen | Board of Directors | 0 companies |
| Arne Gråe Jensen | Board of Directors | 0 companies |
| Jens Erik Sørensen | Board of Directors | 0 companies |
| Per Budek | Board of Directors | 0 companies |
| Carl Richard Christensen | Chairman | 0 companies |
| Michael Balmer | Board of Directors | 0 companies |