| Revenue | DKK 3,1M | -30% |
| EBITDA | DKK 3,1M | +111% |
| Net profit | DKK -2,4M | +91% |
| Total assets | DKK 226,6M | +1% |
| Equity | DKK 44,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.994 | -7.052 | -171 | -3.532 | 2.305 | -2.432 | -4.290 | -181 | -346 | -334 | -515 | 5.561 | 4.429 | 3.094 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.994 | -7.052 | -171 | -3.532 | 2.305 | -2.432 | -22.707 | 4.730 | -346 | 13.172 | 111.681 | -26.354 | -27.884 | 3.094 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.994 | -7.052 | -171 | -3.532 | 2.305 | -2.432 | -22.707 | 4.730 | -346 | 13.172 | 111.681 | -26.354 | -27.884 | 3.094 |
| Net financials | 38 | 11 | 0 | -206 | 0 | -2 | 0 | -27 | -2 | -33 | 122 | -35.670 | -6.178 | -6.180 |
| Profit before tax | -1.956 | -7.041 | -171 | -3.738 | 2.305 | -2.434 | -22.707 | 4.703 | -348 | 13.139 | 111.803 | -30.109 | -34.062 | -3.086 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.656 | 2.509 | 24.599 | -6.625 | -7.470 | -679 |
| Net profit | -1.956 | -7.041 | -171 | -3.738 | 2.305 | -2.434 | -22.707 | 4.703 | 1.309 | 10.629 | 87.204 | -23.484 | -26.593 | -2.407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.998 | 53.968 | 46.504 | 37.451 | 33.176 | 34.674 | 16.169 | 21.051 | 25.875 | 84.350 | 273.640 | 256.822 | 224.774 | 226.593 |
| Equity | -15.635 | -20.691 | -20.863 | -24.601 | -22.296 | -24.730 | -47.437 | 3 | 1.312 | 11.941 | 99.145 | 55.661 | 42.418 | 44.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162.427 | 165.295 | 165.295 |
| Short-term debt | 85.634 | 74.659 | 67.367 | 62.052 | 54.773 | 59.405 | 63.606 | 21.047 | 24.563 | 71.556 | 149.043 | 19.907 | 5.670 | 6.075 |
| Total debt | 85.634 | 74.659 | 67.367 | 62.052 | 54.773 | 59.405 | 63.606 | 21.047 | 24.563 | 71.556 | 149.043 | 182.335 | 170.965 | 171.370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2022 | — | — |
PH Management | Management | 2025 | — | — |
MU Management | Management | 2023 | — | — |
PS Management | Management | 2003 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LH Management | Management | 2003 | — | — |
TM Management | Management | 2024 | — | — |
JA Management | Management | 2009 | — | — |
IF Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sølyst Strandpark Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 33.3% | 33.3% | 2018 | |
JYSKE BANK A/S | Company | 100.0% | 100.0% | 2015 |
IM25 Invest ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 33.3% | 33.3% | 2018 | |
KLIQ A/S | Company | 90.0% | 90.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Benjamin Winther Kejlskov | Management | 0 companies |
| Philip Henin Falk-Rønne | Management | 0 companies |
| Maria Udengaard Johansen | Management | 0 companies |
| Paul Sellebjerg Tolstrup | Management | 0 companies |
| Jens Ulrik Dreyer | Chief Executive Officer | 0 companies |
| Lau Henrik Sloth Hoffmann Kristensen | Management | 0 companies |
| Thomas Martinsen | Management | 0 companies |
| Jannick Andreas Holm | Management | 0 companies |
| Ib Fløe Bundgaard | Management | 0 companies |
| Carsten Malby | Chairman | 0 companies |
| Lars-Erik Houmann Christensen | Chairman | 0 companies |
| Mette Hansen | Board of Directors | 0 companies |
| Jan Lundsby | Board of Directors | 0 companies |
| Philip Søren Thorsen | Board of Directors | 0 companies |
| Hans Christian Nielsson | Chairman | 0 companies |
| Niels Jørgen Kornerup | Board of Directors | 0 companies |
| Klaus Kiens | Board of Directors | 0 companies |
| Borris Tangaa Nielsen | Chairman | 0 companies |
| Holger Brogaard Pedersen | Board of Directors | 0 companies |
| Poul Henning Nøhr | Board of Directors | 0 companies |