| Revenue | DKK -8K | +1% |
| EBITDA | DKK -8K | -1% |
| Net profit | DKK 166K | +16% |
| Total assets | DKK 14,5M | +1% |
| Equity | DKK 14,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -38 | -37 | -34 | -34 | -62 | -40 | -40 | -33 | -31 | -19 | -26 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -38 | -37 | -34 | -34 | -62 | -40 | -40 | -33 | -31 | -19 | -26 | -8 | -8 |
| Depreciation & amort. | -89 | -89 | -90 | -90 | -71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -127 | -126 | -124 | -105 | -62 | -40 | -40 | -33 | -31 | -19 | -26 | -8 | -8 |
| Net financials | 279 | 119 | 136 | 38 | 42 | 427 | 9.351 | 113 | 163 | 195 | 196 | 186 | 191 | 221 |
| Profit before tax | 160 | -8 | 10 | -85 | -63 | 365 | 9.310 | 73 | 130 | 164 | 177 | 161 | 184 | 213 |
| Tax | 43 | -13 | -5 | -28 | -21 | -14 | -2 | 19 | 30 | 37 | 39 | 37 | 41 | 47 |
| Net profit | 117 | 5 | 15 | -57 | -43 | 378 | 9.312 | 55 | 100 | 127 | 138 | 124 | 143 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.698 | 5.989 | 5.956 | 5.884 | 5.840 | 6.326 | 15.321 | 14.854 | 14.129 | 14.267 | 14.035 | 14.687 | 14.332 | 14.483 |
| Equity | 5.647 | 5.924 | 5.930 | 5.873 | 5.830 | 6.208 | 15.133 | 14.388 | 13.738 | 13.865 | 14.003 | 14.127 | 14.270 | 14.436 |
| Long-term debt | 15 | 8 | 8 | 0 | 0 | 108 | 72 | 6 | 11 | 18 | 29 | 26 | 33 | 39 |
| Short-term debt | 24 | 54 | 18 | 11 | 10 | 10 | 116 | 460 | 380 | 384 | 3 | 534 | 30 | 8 |
| Total debt | 39 | 61 | 26 | 11 | 10 | 118 | 189 | 467 | 391 | 402 | 32 | 560 | 62 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO | Audit | 2003 | — | — |
BR Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Ole Berggreen Osmark | Audit | 0 companies |
| Bjarne Rasmussen | Founder | 0 companies |