| Revenue | DKK 136K | +40% |
| EBITDA | DKK 136K | +40% |
| Net profit | DKK 87K | +22% |
| Total assets | DKK 1,7M | +11% |
| Equity | DKK 1,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 280 | 172 | 209 | 313 | 186 | 208 | 140 | 138 | 189 | 171 | 180 | 97 | 136 |
| Staff expenses | -264 | -124 | -46 | -41 | -41 | -33 | -0 | -0 | -0 | -0 | -40 | -33 | -0 | -0 |
| EBITDA | -3 | 156 | 127 | 168 | 272 | 153 | 208 | 140 | 138 | 189 | 131 | 147 | 97 | 136 |
| Depreciation & amort. | -59 | -202 | -64 | -245 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -46 | 62 | -77 | 272 | 153 | 208 | 140 | 138 | 189 | 131 | 147 | 97 | 136 |
| Net financials | -34 | -21 | -11 | -13 | -8 | -3 | -1 | -2 | -4 | -11 | -11 | -13 | -17 | -23 |
| Profit before tax | -96 | -67 | 51 | -90 | 264 | 150 | 207 | 138 | 134 | 178 | 119 | 134 | 80 | 113 |
| Tax | -31 | -18 | 12 | -16 | 60 | 31 | 40 | 41 | 39 | 41 | 26 | 20 | 9 | 26 |
| Net profit | -64 | -48 | 39 | -74 | 204 | 119 | 167 | 96 | 95 | 137 | 93 | 114 | 71 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.316 | 1.201 | 1.299 | 1.272 | 1.233 | 1.162 | 1.211 | 1.216 | 1.262 | 1.442 | 1.409 | 1.440 | 1.525 | 1.693 |
| Equity | 342 | 694 | 733 | 659 | 863 | 882 | 934 | 930 | 976 | 1.042 | 1.066 | 1.120 | 1.131 | 1.168 |
| Long-term debt | 0 | 0 | 11 | 23 | 181 | 95 | 41 | 42 | 40 | 43 | 27 | 21 | 9 | 28 |
| Short-term debt | 919 | 471 | 517 | 590 | 190 | 184 | 235 | 243 | 246 | 357 | 316 | 299 | 385 | 497 |
| Total debt | 919 | 471 | 528 | 613 | 370 | 280 | 277 | 285 | 287 | 400 | 343 | 320 | 394 | 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HB Management | Management | 2003 | — | — |
NE Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILEVITS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bilevits | Chief Executive Officer | 0 companies |
| Henrik Bilevits | Management | 0 companies |
| Niels Erik Hansen | Management | 0 companies |