| Revenue | DKK -14K | +7% |
| EBITDA | DKK -14K | -7% |
| Net profit | DKK 1,4M | +9% |
| Total assets | DKK 7,5M | +12% |
| Equity | DKK 7,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -14 | -10 | -10 | -41 | -10 | -22 | -10 | -12 | -11 | -13 | -12 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -14 | -10 | -10 | -41 | -10 | -22 | -10 | -62 | -11 | -13 | -12 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -64 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -14 | -10 | -10 | -105 | -74 | -22 | -10 | -62 | -11 | -13 | -12 | -13 | -14 |
| Net financials | -540 | -645 | 1.415 | 2.101 | 2.544 | 2.114 | 1.530 | 1.532 | 1.642 | 1.912 | 850 | 1.210 | 1.273 | 1.391 |
| Profit before tax | -545 | -659 | 1.405 | 2.091 | 2.439 | 2.040 | 1.509 | 1.522 | 1.581 | 1.901 | 837 | 1.197 | 1.260 | 1.378 |
| Tax | -0 | -0 | 5 | 10 | -7 | 3 | -7 | -12 | -12 | -9 | -11 | -1 | 11 | 13 |
| Net profit | -545 | -659 | 1.400 | 2.081 | 2.446 | 2.037 | 1.516 | 1.534 | 1.593 | 1.910 | 848 | 1.199 | 1.249 | 1.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 377 | 915 | 3.189 | 5.278 | 4.181 | 3.960 | 4.171 | 4.821 | 6.246 | 5.847 | 6.141 | 6.718 | 7.519 |
| Equity | -172 | -831 | 569 | 2.552 | 4.597 | 3.184 | 3.000 | 3.134 | 3.727 | 5.227 | 5.475 | 5.673 | 6.473 | 7.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 82 | 12 | 439 | 681 | 996 | 960 | 1.037 | 1.095 | 1.019 | 373 | 468 | 245 | 342 |
| Total debt | 48 | 82 | 12 | 439 | 681 | 996 | 960 | 1.037 | 1.095 | 1.019 | 373 | 468 | 245 | 342 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|