| Revenue | DKK -19K | — |
| EBITDA | DKK -210K | -119% |
| Net profit | DKK 314K | -85% |
| Total assets | DKK 11M | -20% |
| Equity | DKK 10,6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 687 | -956 | -1.111 | -1.470 | 1.068 | — | — | — | — | — | — | — | -19 |
| Staff expenses | -0 | -994 | -403 | -620 | -383 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -190 |
| EBITDA | -9 | -307 | 495 | 400 | 1.027 | 1.054 | 688 | 653 | 788 | 1.015 | 3.375 | 818 | 1.088 | -210 |
| Depreciation & amort. | -0 | -0 | -0 | -40 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -307 | 495 | 360 | 1.018 | 1.054 | 688 | 653 | 788 | 1.015 | 3.375 | 818 | 1.088 | -210 |
| Net financials | 220 | 967 | 44 | 16 | 21 | 95 | 768 | 751 | 869 | 1.066 | 4.373 | 1.684 | 2.473 | 589 |
| Profit before tax | 211 | 501 | 539 | 377 | 1.039 | 1.148 | 753 | 732 | 854 | 1.040 | 4.357 | 1.667 | 2.456 | 379 |
| Tax | 32 | 314 | -102 | -173 | -93 | 22 | 14 | 15 | 11 | 3 | 218 | 180 | 296 | 65 |
| Net profit | 180 | 187 | 641 | 549 | 1.132 | 1.127 | 739 | 717 | 842 | 1.038 | 4.138 | 1.487 | 2.159 | 314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.246 | 5.636 | 3.984 | 5.224 | 6.335 | 7.875 | 7.290 | 6.901 | 7.950 | 7.811 | 10.550 | 10.186 | 13.744 | 10.990 |
| Equity | 4.626 | 4.676 | 3.718 | 4.168 | 4.900 | 6.026 | 6.258 | 6.375 | 6.818 | 7.455 | 10.112 | 10.099 | 11.258 | 10.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 419 | 0 |
| Short-term debt | 620 | 960 | 266 | 1.054 | 1.427 | 1.849 | 1.033 | 526 | 1.133 | 356 | 437 | 87 | 2.067 | 418 |
| Total debt | 620 | 960 | 266 | 1.054 | 1.427 | 1.849 | 1.033 | 526 | 1.133 | 356 | 437 | 87 | 2.485 | 418 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|