| Revenue | DKK 1,4M | -62% |
| EBITDA | DKK 1,4M | -62% |
| Net profit | DKK 602K | -78% |
| Total assets | DKK 35,3M | -7% |
| Equity | DKK 20,2M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.318 | 4.887 | 6.139 | 658 | 1.268 | 2.141 | 4.459 | 1.906 | 4.377 | 2.213 | 1.823 | 1.784 | 3.613 | 1.355 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.318 | 4.887 | 6.139 | 658 | 1.268 | 2.141 | 4.459 | 1.906 | 4.377 | 2.213 | 1.823 | 1.784 | 3.613 | 1.355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.318 | 4.887 | 6.139 | 658 | 1.268 | 2.141 | 4.459 | 1.906 | 4.377 | 2.213 | 1.823 | 1.784 | 3.613 | 1.355 |
| Net financials | -1.645 | -1.216 | -714 | -669 | -557 | -459 | -367 | -358 | -463 | -320 | -137 | -1.110 | -531 | -518 |
| Profit before tax | -5.963 | 3.672 | 5.425 | -11 | 711 | 1.682 | 4.093 | 1.548 | 3.914 | 1.892 | 1.686 | 3.037 | 3.082 | 837 |
| Tax | 1.243 | 192 | 263 | 375 | 319 | 370 | 199 | 341 | 355 | 319 | 346 | 666 | 307 | 236 |
| Net profit | -7.206 | 3.480 | 5.161 | -386 | 392 | 1.312 | 3.893 | 1.208 | 3.559 | 1.573 | 1.340 | 2.371 | 2.775 | 602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.163 | 48.964 | 53.907 | 53.523 | 54.011 | 55.480 | 56.687 | 48.876 | 51.158 | 50.532 | 48.101 | 40.252 | 37.876 | 35.278 |
| Equity | 13.949 | 17.429 | 22.591 | 22.205 | 22.596 | 23.908 | 27.801 | 20.009 | 23.568 | 25.141 | 26.481 | 21.852 | 24.627 | 20.229 |
| Long-term debt | 31.138 | 31.191 | 31.174 | 31.201 | 31.279 | 30.495 | 27.585 | 26.762 | 25.983 | 23.822 | 20.464 | 16.411 | 12.456 | 11.057 |
| Short-term debt | 76 | 344 | 142 | 118 | 136 | 1.077 | 1.301 | 2.105 | 1.607 | 1.568 | 1.156 | 1.989 | 793 | 3.992 |
| Total debt | 31.213 | 31.535 | 31.316 | 31.318 | 31.415 | 31.572 | 28.886 | 28.867 | 27.591 | 25.391 | 21.620 | 18.400 | 13.249 | 15.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ov Management | Management | 2007 | — | — |
OS Management | Management | 2003 | — | — |
Av Management | Management | 2019 | — | — |
IH Management | Management | 2003 | — | — |
LA Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET SUND ApS | Company | 100.0% | 100.0% | 2016 |
INNOVATION & CO. ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole van der Heide | Management | 0 companies |
| Ole Sørensen | Management | 0 companies |
| Annie von der Heide | Management | 0 companies |
| Ivan Harbo Jakobsen | Management | 0 companies |
| LOKALREVISORERNE ApS | Audit | 0 companies |