| Revenue | DKK 10,3M | -5% |
| EBITDA | DKK 7,6M | -6% |
| Net profit | DKK 5,9M | -5% |
| Total assets | DKK 13,6M | -4% |
| Equity | DKK 9,4M | -11% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 12.266 | 10.504 | 9.419 | 10.868 | 10.310 |
| Staff expenses | -5.406 | -5.187 | -5.013 | -2.749 | -2.688 |
| EBITDA | 6.860 | 5.318 | 4.406 | 8.119 | 7.621 |
| Depreciation & amort. | -14 | -144 | -154 | -168 | -102 |
| EBIT | 6.846 | 5.173 | 4.252 | 7.950 | 7.519 |
| Net financials | -73 | -107 | -114 | -82 | -5 |
| Profit before tax | 6.773 | 5.067 | 4.138 | 7.868 | 7.514 |
| Tax | 1.498 | 1.121 | 916 | 1.736 | 1.660 |
| Net profit | 5.275 | 3.946 | 3.222 | 6.132 | 5.854 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 18.054 | 13.532 | 17.362 | 14.141 | 13.572 |
| Equity | 11.205 | 9.151 | 8.374 | 10.506 | 9.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.813 | 4.346 | 8.959 | 3.619 | 4.210 |
| Total debt | 6.813 | 4.346 | 8.959 | 3.619 | 4.210 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JR Audit | Audit | 2003 – 2009 |
SR Management | Management | 2003 – 2023 |
JR Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2003 – 2022 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2004 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| John Ry | Audit | 0 companies |
| Steen Rud Hansen | Management | 0 companies |
| Jeppe Ruseng Hansen | Management | 0 companies |
| Juan Antonio Garcia Tormund | Board of Directors | 0 companies |
| Birgitte Lykke Hansen | Chairman | 0 companies |
| Jasper Thorbjørn von Linstow | Board of Directors | 0 companies |
| Arthur Sebastian Seppänen | Board of Directors | 0 companies |
| Kjeld Erik Riis Kjeldsen | Board of Directors | 0 companies |