| Revenue | DKK -406K | -28% |
| EBITDA | DKK -406K | +28% |
| Net profit | DKK 258,4M | +45% |
| Total assets | DKK 1,5B | +26% |
| Equity | DKK 913,7M | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -292 | -567 | -406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -254 | 103.290 | -184 | -157 | -146 | -180 | -168 | -292 | -567 | -406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -254 | 103.290 | -184 | -157 | -146 | -180 | -168 | -292 | -567 | -406 |
| Net financials | 44.516 | 99.942 | 244.957 | 123.169 | 273.332 | 131.979 | 156.402 | 204.348 | 180.666 | 260.671 |
| Profit before tax | 44.262 | 99.805 | 244.773 | 123.012 | 273.186 | 131.799 | 156.234 | 204.056 | 180.099 | 260.265 |
| Tax | -883 | -804 | -641 | -86 | -52 | -95 | 114 | 2.141 | 2.253 | 1.822 |
| Net profit | 45.145 | 100.609 | 245.414 | 123.098 | 273.238 | 131.894 | 156.120 | 201.915 | 177.846 | 258.443 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.128.764 | 2.341.567 | 1.388.052 | 890.373 | 869.650 | 711.668 | 914.930 | 1.043.177 | 1.164.083 | 1.472.380 |
| Equity | 1.449.114 | 1.549.733 | 1.065.028 | 758.126 | 743.381 | 520.190 | 676.240 | 877.979 | 955.661 | 913.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 679.650 | 791.834 | 323.024 | 132.247 | 126.269 | 191.478 | 238.690 | 165.198 | 208.422 | 558.667 |
| Total debt | 679.650 | 791.834 | 323.024 | 132.247 | 126.269 | 191.478 | 238.690 | 165.198 | 208.422 | 558.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2014 | — | — |
MJ Management | Management | 2003 | — | — |
RR Management | Management | 2025 | — | — |
CS Management | Management | 2003 | — | — |
NA Management | Management | 2008 | — | — |
PA Management | Management | 2007 | — | — |
DO Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Robert Stark | Management | 0 companies |
| Maurice Jozef De Smedt | Management | 0 companies |
| Ryan Ronald Dale | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Nils Alfons Michael Stenger | Management | 0 companies |
| Per Arvid Ericsson Elmberg | Management | 0 companies |
| David Overbeck Livingston | Management | 0 companies |
| Leanne Misao Ono Lee | Board of Directors | 0 companies |
| Allan Cameron Sutherland, Jr | Chairman | 0 companies |
| Birgit Andersen | Board of Directors | 0 companies |
| Monique Martins | Board of Directors | 0 companies |
| Felix Lopez Rodriguez, Jr | Board of Directors | 0 companies |
| MaryAnn Spiegel | Chairman | 0 companies |
| Manoela Pereira Fry | Chairman | 0 companies |