| Revenue | DKK 284K | -45% |
| EBITDA | DKK -342K | -8% |
| Net profit | DKK 113K | -90% |
| Total assets | DKK 10,1M | +0% |
| Equity | DKK 10M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 94 | 1 | 0 | 1 | 1 | 0 | -31 | 553 | 1.006 | 572 | 761 | 515 | 284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -540 | -565 | -692 | -745 | -565 |
| EBITDA | 63 | 51 | -21 | -16 | -16 | -45 | -32 | -31 | 200 | 367 | -74 | 5 | -316 | -342 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 51 | -21 | -16 | -16 | -45 | -32 | -31 | 200 | 367 | -74 | 5 | -316 | -342 |
| Net financials | 367 | 74 | 166 | 24 | -93 | 2.142 | 1.164 | 767 | 4.751 | 3.543 | -1.764 | 677 | 1.474 | 489 |
| Profit before tax | 430 | 125 | 144 | 8 | -109 | 2.097 | 1.132 | 736 | 4.951 | 3.909 | -1.838 | 682 | 1.158 | 147 |
| Tax | 26 | 32 | 36 | 2 | -0 | 34 | -0 | 36 | 170 | 861 | 10 | -0 | -0 | 34 |
| Net profit | 405 | 93 | 108 | 6 | -109 | 2.062 | 1.132 | 699 | 4.781 | 3.049 | -1.848 | 682 | 1.158 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.802 | 3.806 | 3.822 | 3.694 | 3.494 | 5.479 | 6.484 | 7.077 | 12.084 | 13.711 | 10.802 | 11.468 | 10.110 | 10.105 |
| Equity | 3.770 | 3.774 | 3.786 | 3.694 | 3.494 | 5.455 | 6.484 | 7.077 | 11.774 | 12.823 | 10.776 | 11.348 | 10.006 | 9.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Short-term debt | 32 | 32 | 37 | 0 | 0 | 24 | 0 | 0 | 309 | 888 | 26 | 120 | 104 | 100 |
| Total debt | 32 | 32 | 37 | 0 | 0 | 24 | 0 | 0 | 309 | 888 | 26 | 120 | 104 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|