| Revenue | DKK 703K | -402% |
| EBITDA | DKK 703K | +402% |
| Net profit | DKK 1,6M | -55% |
| Total assets | DKK 52,8M | -18% |
| Equity | DKK 40,1M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.475 | -201 | -575 | -494 | -327 | 28.482 | 20.256 | 6.566 | 3.935 | 2.072 | -233 | 703 |
| Staff expenses | -1.105 | -1.071 | -1.110 | -985 | -981 | -29.935 | -25.680 | -7.105 | -3.461 | -1.995 | -0 | -0 |
| EBITDA | 1.370 | -1.272 | -1.685 | -1.479 | -1.309 | -1.453 | -5.492 | -539 | 474 | 77 | -233 | 703 |
| Depreciation & amort. | -215 | -209 | -204 | -200 | -1.200 | -1.248 | -330 | -352 | -339 | -236 | -82 | -85 |
| EBIT | 1.155 | -1.481 | -1.889 | -1.679 | -2.509 | -2.701 | -5.822 | -891 | 135 | -159 | -314 | 618 |
| Net financials | 6.320 | -3.531 | 4.219 | 2.795 | 1.676 | -2.330 | -4.609 | 1.602 | -156 | 3.637 | 3.993 | 1.097 |
| Profit before tax | 7.474 | -5.013 | 2.330 | 1.116 | -832 | -5.031 | -10.430 | 711 | -20 | 3.477 | 3.678 | 1.715 |
| Tax | 116 | 710 | -358 | 409 | -1.450 | -0 | 1.003 | -0 | 6 | -157 | 94 | 117 |
| Net profit | 7.358 | -5.723 | 2.689 | 707 | 617 | -5.031 | -11.433 | 711 | -27 | 3.634 | 3.584 | 1.599 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.280 | 44.532 | 52.914 | 54.256 | 55.254 | 92.928 | 57.988 | 56.701 | 53.892 | 62.509 | 64.217 | 52.798 |
| Equity | 31.754 | 25.040 | 24.158 | 26.449 | 26.633 | 36.264 | 25.778 | 27.063 | 24.893 | 33.138 | 39.063 | 40.138 |
| Long-term debt | 2.907 | 2.752 | 2.793 | 2.672 | 2.551 | 2.388 | 1.354 | 1.355 | 1.470 | 1.139 | 1.069 | 1.005 |
| Short-term debt | 20.619 | 16.740 | 25.324 | 24.042 | 24.571 | 53.830 | 30.473 | 27.900 | 27.146 | 27.850 | 23.703 | 11.272 |
| Total debt | 23.526 | 19.492 | 28.117 | 26.714 | 27.122 | 56.218 | 31.827 | 29.255 | 28.616 | 28.989 | 24.772 | 12.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2016 | — | — |
MT Management | Management | 2022 | — | — |
WK Founder | Founder | 2003 | — | — |
KN Founder | Founder | 2003 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
NB Management | Management | 2019 | — | — |
PK Management | Management | 2003 | — | — |
NW Founder | Founder | 2003 | — | — |
DL Management | Management | 2021 | — | — |
LR Founder | Founder | 2003 | — | — |
AP Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
DANISH MARINE SERVICE ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thiessen | Management | 0 companies |
| Matthias Tietjen | Management | 0 companies |
| Woo Koon Chee | Founder | 0 companies |
| K.E. NIELSEN CORP. INC | Founder | 0 companies |
| Erwin Thingholm Kristoffersen | Chief Executive Officer | 0 companies |
| Allan Juul Bech | Chief Executive Officer | 0 companies |
| Ngu Bee Ling | Management | 0 companies |
| Poul Kodal Sørensen | Management | 0 companies |
| NG. Weng Yong | Founder | 0 companies |
| Dennis Lühr | Management | 0 companies |
| Lars-Oluf Robert Egner | Founder | 0 companies |
| Alen Prpic | Management | 0 companies |
| Stefan Johannes Bosco Lumper | Board of Directors | 0 companies |
| Ken Erik Nielsen | Board of Directors | 0 companies |
| Tham Yew Hong | Board of Directors | 0 companies |
| Erik Knudsen Rauff | Chairman | 0 companies |