| Revenue | DKK 2,4M | -1% |
| EBITDA | DKK 3,4M | +46% |
| Net profit | DKK 1,6M | +187% |
| Total assets | DKK 44M | +2% |
| Equity | DKK 10,4M | +12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.721 | 1.986 | 1.791 | 2.424 | 2.397 |
| Staff expenses | -283 | -221 | -119 | -97 | -137 |
| EBITDA | 1.758 | 1.790 | 1.672 | 2.327 | 3.396 |
| Depreciation & amort. | -0 | -0 | -0 | -859 | 568 |
| EBIT | 1.758 | 1.790 | 1.672 | 1.467 | 2.828 |
| Net financials | -496 | -636 | -533 | -747 | -742 |
| Profit before tax | 1.262 | 1.154 | 1.139 | 721 | 2.087 |
| Tax | 124 | 118 | 252 | 165 | 492 |
| Net profit | 1.138 | 1.036 | 887 | 555 | 1.595 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.113 | 41.571 | 40.733 | 43.165 | 43.959 |
| Equity | 7.354 | 7.890 | 8.777 | 9.332 | 10.427 |
| Long-term debt | 11.197 | 15.700 | 12.491 | 14.978 | 14.129 |
| Short-term debt | 17.526 | 16.003 | 17.401 | 16.892 | 17.198 |
| Total debt | 28.723 | 31.703 | 29.892 | 31.870 | 31.327 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2018 | |
| Company | 20–24.99% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Michael Kjæhr | Management | 0 companies |