| Revenue | DKK 23,8M | -315% |
| EBITDA | DKK 4,9M | -1% |
| Net profit | DKK 18,1M | +299% |
| Total assets | DKK 170,5M | +14% |
| Equity | DKK 66,8M | +37% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.589 | 13.642 | 3.684 | -11.062 | 23.804 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.589 | 13.642 | 3.684 | 4.938 | 4.883 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.589 | 13.642 | 3.684 | 4.938 | 4.883 |
| Net financials | -816 | -542 | -590 | -16.615 | 18.328 |
| Profit before tax | 18.772 | 13.100 | 3.094 | -11.677 | 23.211 |
| Tax | 4.131 | 2.881 | 681 | -2.570 | 5.107 |
| Net profit | 14.642 | 10.219 | 2.413 | -9.107 | 18.104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 179.978 | 167.944 | 166.277 | 149.703 | 170.495 |
| Equity | 73.198 | 60.416 | 60.329 | 48.722 | 66.826 |
| Long-term debt | 75.646 | 73.815 | 71.969 | 70.109 | 68.235 |
| Short-term debt | 3.788 | 3.950 | 4.002 | 3.979 | 3.925 |
| Total debt | 79.433 | 77.765 | 75.970 | 74.088 | 72.160 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2012 |
| Former (1) | ||
PM Management | Management | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2003 – 2012 | |
| Board of Directors | 2006 – 2025 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Morten Andreassen | Management | 0 companies |
| Jane Hagbarth Olsen | Management | 0 companies |
| Lars-Erik Houmann Christensen | Chairman | 0 companies |
| Lau Henrik Sloth Hoffmann Kristensen | Chairman | 0 companies |
| Philip Søren Thorsen | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Board of Directors | 0 companies |
| Lars Dalsgaard | Board of Directors | 0 companies |
| Mads Møller | Board of Directors | 0 companies |
| Jens Christian Steglich-Petersen | Board of Directors | 0 companies |