| Revenue | DKK -5K | -10% |
| EBITDA | DKK -5K | +10% |
| Net profit | DKK 1,3M | +274% |
| Total assets | DKK 9,1M | +145% |
| Equity | DKK 4,9M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -9 | -11 | -12 | -15 | -8 | -5 | -5 | -5 | -5 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -11 | -12 | -15 | -8 | -5 | -5 | -5 | -5 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -11 | -12 | -15 | -8 | -5 | -5 | -5 | -5 | -5 | -4 |
| Net financials | 226 | 391 | -242 | -231 | -29 | 304 | 180 | 189 | 144 | -273 | 326 | 362 | 1.344 |
| Profit before tax | 219 | 384 | -252 | -242 | -41 | 288 | 172 | 184 | 139 | -278 | 321 | 357 | 1.339 |
| Tax | -17 | 13 | 1 | 4 | 4 | 3 | 4 | 4 | 3 | 2 | 1 | -0 | 4 |
| Net profit | 236 | 371 | -253 | -246 | -45 | 285 | 168 | 180 | 135 | -281 | 320 | 357 | 1.335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.632 | 3.946 | 3.605 | 3.363 | 3.318 | 3.498 | 3.557 | 3.630 | 3.655 | 3.260 | 3.463 | 3.708 | 9.093 |
| Equity | 3.574 | 3.848 | 3.595 | 3.349 | 3.304 | 3.486 | 3.548 | 3.621 | 3.646 | 3.253 | 3.458 | 3.698 | 4.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 98 | 10 | 14 | 14 | 12 | 9 | 9 | 8 | 7 | 5 | 10 | 4.183 |
| Total debt | 58 | 98 | 10 | 14 | 14 | 12 | 9 | 9 | 8 | 7 | 5 | 10 | 4.183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|