| Revenue | DKK -24K | +11% |
| EBITDA | DKK -24K | -11% |
| Net profit | DKK 231K | +889% |
| Total assets | DKK 2,5M | +5% |
| Equity | DKK 2,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -20 | — | -18 | -8 | -20 | -18 | -18 | 0 | -20 | -21 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -18 | -20 | -20 | -18 | -8 | -20 | -18 | -18 | -21 | -20 | -21 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -18 | -20 | -20 | -18 | -8 | -20 | -18 | -18 | -21 | -20 | -21 | -24 |
| Net financials | 316 | 240 | 126 | 245 | 139 | 307 | -139 | 391 | -7 | 277 | -333 | -8 | 255 |
| Profit before tax | 302 | 222 | 106 | 225 | 121 | 300 | -159 | 373 | -25 | 256 | -354 | -29 | 231 |
| Tax | 44 | 55 | 26 | 53 | 27 | 66 | -0 | 47 | -0 | 51 | -0 | -0 | -0 |
| Net profit | 258 | 167 | 80 | 172 | 94 | 234 | -159 | 325 | -25 | 205 | -354 | -29 | 231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.341 | 3.317 | 3.267 | 3.367 | 3.331 | 3.502 | 2.857 | 3.136 | 3.038 | 3.047 | 2.577 | 2.402 | 2.511 |
| Equity | 3.198 | 3.268 | 3.250 | 3.322 | 3.316 | 3.446 | 2.831 | 3.048 | 2.913 | 3.005 | 2.537 | 2.390 | 2.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 48 | 17 | 45 | 16 | 56 | 26 | 88 | 125 | 42 | 40 | 12 | 12 |
| Total debt | 142 | 48 | 17 | 45 | 16 | 56 | 26 | 88 | 125 | 42 | 40 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|