| Revenue | DKK -16K | +12% |
| EBITDA | DKK -16K | -12% |
| Net profit | DKK 25M | +14% |
| Total assets | DKK 219,2M | +10% |
| Equity | DKK 206,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -7 | -8 | -12 | -10 | -10 | -10 | -10 | -12 | -13 | -13 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -7 | -8 | -12 | -10 | -10 | -10 | -10 | -12 | -13 | -13 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -12 | -7 | -8 | -12 | -10 | -10 | -10 | -10 | -12 | -13 | -13 | -14 | -16 |
| Net financials | 4.439 | 5.598 | 1.409 | 8.180 | 13.826 | 16.901 | 3.802 | 7.005 | 10.021 | 9.555 | 50.562 | 6.654 | 21.965 | 24.976 |
| Profit before tax | 4.425 | 5.586 | 1.402 | 8.173 | 13.814 | 16.891 | 3.792 | 6.995 | 10.011 | 9.543 | 50.549 | 6.641 | 21.951 | 24.961 |
| Tax | 69 | 72 | 95 | 59 | 127 | 191 | 227 | 236 | -23 | -12 | -13 | 12 | -62 | -28 |
| Net profit | 4.356 | 5.514 | 1.307 | 8.113 | 13.687 | 16.700 | 3.565 | 6.760 | 10.034 | 9.555 | 50.561 | 6.629 | 22.013 | 24.989 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.118 | 49.386 | 50.526 | 59.338 | 77.447 | 97.553 | 101.180 | 108.780 | 116.637 | 126.245 | 176.769 | 183.370 | 198.944 | 219.208 |
| Equity | 43.794 | 49.108 | 50.223 | 58.245 | 71.872 | 88.331 | 91.695 | 98.255 | 107.989 | 117.344 | 167.706 | 173.335 | 185.348 | 206.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 279 | 302 | 1.093 | 5.576 | 9.223 | 9.485 | 10.525 | 8.647 | 8.901 | 9.063 | 10.035 | 13.596 | 12.571 |
| Total debt | 325 | 279 | 302 | 1.093 | 5.576 | 9.223 | 9.485 | 10.525 | 8.647 | 8.901 | 9.063 | 10.035 | 13.596 | 12.571 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|