| Revenue | DKK 17K | -123% |
| EBITDA | DKK -35K | +88% |
| Net profit | DKK -30K | +89% |
| Total assets | DKK 489K | -33% |
| Equity | DKK 464K | -6% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 433 | 420 | 334 | -75 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 18 | 50 | -281 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 18 | 50 | -281 | -35 |
| Net financials | 19 | 20 | -0 | -0 | -4 |
| Profit before tax | 29 | 38 | 50 | -281 | -39 |
| Tax | 3 | 7 | 10 | -0 | -8 |
| Net profit | 26 | 31 | 40 | -281 | -30 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.414 | 979 | 1.132 | 734 | 489 |
| Equity | 702 | 735 | 775 | 494 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 713 | 244 | 357 | 241 | 25 |
| Total debt | 713 | 244 | 357 | 241 | 25 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AB Management | Management | 2003 – 2023 |
BJ Audit | Audit | 2011 – 2012 |
AF Management | Management | 2008 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2003 – 2019 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2003 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bent Larsen | Management | 0 companies |
| Bent Jørgen Thomsen | Audit | 0 companies |
| Allan Fisker | Management | 0 companies |
| Edmund Alfred Larsen | Board of Directors | 0 companies |
| Thomas Christian Larsen | Board of Directors | 0 companies |
| Jørgen Fisker | Board of Directors | 0 companies |
| Tina Helle Larsen | Chairman | 0 companies |